Accor SA
PAR:AC

Watchlist Manager
Accor SA Logo
Accor SA
PAR:AC
Watchlist
Price: 47.34 EUR 2.91% Market Closed
Market Cap: €11.6B

Relative Value

The Relative Value of one AC stock under the Base Case scenario is 51.16 EUR. Compared to the current market price of 47.34 EUR, Accor SA is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AC Relative Value
Base Case
51.16 EUR
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AC Competitors Multiples
Accor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Accor SA
PAR:AC
11.6B EUR 2 21.3 10.7 17.1
US
Booking Holdings Inc
NASDAQ:BKNG
165.1B USD 6.3 32.7 16.7 17.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Royal Caribbean Cruises Ltd
NYSE:RCL
92B USD 5.3 22.5 17.2 23.5
US
Marriott International Inc
NASDAQ:MAR
86.1B USD 3.3 33 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
81.1B USD 6.8 30.8 25.6 25.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
70.6B USD 6 42.4 29.5 31.4
US
Carnival Corp
NYSE:CCL
42.4B USD 1.6 15.4 8.9 14.4
CN
Trip.com Group Ltd
HKEX:9961
313.6B HKD 4.7 9.1 11.5 12.3
UK
Carnival PLC
LSE:CCL
28.6B GBP 1.6 15.1 11.8 19
US
Expedia Group Inc
NASDAQ:EXPE
34.1B USD 2.4 24.6 11.4 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Accor SA
PAR:AC
Average EV/EBITDA: 20.4
10.7
9%
1.2
US
Booking Holdings Inc
NASDAQ:BKNG
16.7
14%
1.2
CN
H
H World Group Ltd
BMV:HTHTN
59.9
13%
4.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
17.2
14%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.6
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.6
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.5
20%
1.5
US
Carnival Corp
NYSE:CCL
8.9
6%
1.5
CN
Trip.com Group Ltd
HKEX:9961
11.5
20%
0.6
UK
Carnival PLC
LSE:CCL
11.8
7%
1.7
US
Expedia Group Inc
NASDAQ:EXPE
11.4
19%
0.6