Groupe LDLC SA
PAR:ALLDL

Watchlist Manager
Groupe LDLC SA Logo
Groupe LDLC SA
PAR:ALLDL
Watchlist
Price: 17.35 EUR 1.17% Market Closed
Market Cap: 107m EUR

Relative Value

The Relative Value of one ALLDL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 17.35 EUR, Groupe LDLC SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLDL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.6
Forward
0.2
vs History
vs Industry
3
Median 3Y
-8.6
Median 5Y
4.5
Industry
16.8
Forward
-55.8
vs History
38
vs Industry
57
Median 3Y
3.9
Median 5Y
5.7
Industry
8.5
vs History
7
vs Industry
39
Median 3Y
8.2
Median 5Y
9
Industry
17.5
vs History
53
vs Industry
78
Median 3Y
1
Median 5Y
1.2
Industry
1.7
vs History
47
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
58
vs Industry
87
Median 3Y
0.8
Median 5Y
1
Industry
2.3
vs History
vs Industry
6
Median 3Y
4.5
Median 5Y
4.4
Industry
8.5
Forward
18.8
vs History
vs Industry
9
Median 3Y
4.5
Median 5Y
4.4
Industry
13.1
Forward
-25.1
vs History
30
vs Industry
62
Median 3Y
3.4
Median 5Y
4.9
Industry
10.1
vs History
vs Industry
50
Median 3Y
-3.6
Median 5Y
5.5
Industry
14.2
vs History
61
vs Industry
82
Median 3Y
0.6
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

ALLDL Competitors Multiples
Groupe LDLC SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Groupe LDLC SA
PAR:ALLDL
106.3m EUR 0.2 -9.8 -16.2 -16.2
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.4 31.1 16.9 30.6
ZA
Naspers Ltd
JSE:NPN
844.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
356.2B USD 2.5 20 20.6 20.6
CN
PDD Holdings Inc
NASDAQ:PDD
154.8B USD 2.6 10.7 7.2 7.2
NL
Prosus NV
AEX:PRX
124.8B EUR 21.5 10.9 608.6 608.6
UY
MercadoLibre Inc
BMV:MELIN
1.7T MXN 3.7 46.9 24.4 30.2
AR
Mercadolibre Inc
NASDAQ:MELI
97.6B USD 3.7 47 24.5 30.2
US
DoorDash Inc
NASDAQ:DASH
97.4B USD 7.7 112.8 72.8 137.9
CN
Meituan
HKEX:3690
619.7B HKD 1.5 -281.5 -175.2 -175.2
CN
JD.Com Inc
HKEX:9618
356.1B HKD 0.2 10 10.5 10.5
P/S Multiple
Revenue Growth P/S to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average P/S: 4.7
0.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.4
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.5
24%
0.9
UY
MercadoLibre Inc
BMV:MELIN
3.7
30%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
3.7
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
FR
Groupe LDLC SA
PAR:ALLDL
Average P/E: 36.2
Negative Multiple: -9.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.7
10%
1.1
NL
Prosus NV
AEX:PRX
10.9
3%
3.6
UY
MercadoLibre Inc
BMV:MELIN
46.9
32%
1.5
AR
Mercadolibre Inc
NASDAQ:MELI
47
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
112.8
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -281.5
5%
N/A
CN
JD.Com Inc
HKEX:9618
10
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBITDA: 98.2
Negative Multiple: -16.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
16.9
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
13%
0.6
NL
Prosus NV
AEX:PRX
608.6
73%
8.3
UY
MercadoLibre Inc
BMV:MELIN
24.4
31%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
24.5
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.8
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Groupe LDLC SA
PAR:ALLDL
Average EV/EBIT: 109.5
Negative Multiple: -16.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
30.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.2
13%
0.6
NL
Prosus NV
AEX:PRX
608.6
97%
6.3
UY
MercadoLibre Inc
BMV:MELIN
30.2
31%
1
AR
Mercadolibre Inc
NASDAQ:MELI
30.2
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.9
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -175.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.5
5%
2.1