Les Hotels de Paris SA
PAR:HDP

Watchlist Manager
Les Hotels de Paris SA Logo
Les Hotels de Paris SA
PAR:HDP
Watchlist
Price: 1.96 EUR -6.67%
Market Cap: 14.5m EUR

Relative Value

The Relative Value of one HDP stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.96 EUR, Les Hotels de Paris SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HDP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
1.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
20.1
vs History
73
vs Industry
75
Median 3Y
1.3
Median 5Y
1.7
Industry
9.5
vs History
34
vs Industry
51
Median 3Y
2.5
Median 5Y
-0.7
Industry
18.2
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.8
Industry
2.1
vs History
63
vs Industry
22
Median 3Y
3.6
Median 5Y
3.6
Industry
1.9
vs History
68
vs Industry
26
Median 3Y
5.7
Median 5Y
6.4
Industry
3.8
vs History
38
vs Industry
5
Median 3Y
28.7
Median 5Y
22.3
Industry
10.6
vs History
38
vs Industry
8
Median 3Y
28.7
Median 5Y
22.3
Industry
16.5
vs History
76
vs Industry
25
Median 3Y
14.1
Median 5Y
15.5
Industry
11.3
vs History
66
vs Industry
2
Median 3Y
15.3
Median 5Y
15.4
Industry
16.3
vs History
9
vs Industry
50
Median 3Y
1.1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

HDP Competitors Multiples
Les Hotels de Paris SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Les Hotels de Paris SA
PAR:HDP
14.5m EUR 0.3 -1.2 28.4 28.4
US
Booking Holdings Inc
NASDAQ:BKNG
175.9B USD 6.8 34.9 17.9 19.1
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 263.9 145.8 177.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 20 675.7 -88 216.6 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
87.5B USD 3.4 33.5 20.9 24.5
US
Airbnb Inc
NASDAQ:ABNB
85.6B USD 7.2 32.5 27.3 27.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
82.8B USD 4.8 20.4 15.8 21.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.5B USD 5.9 41.8 29.1 31
CN
Trip.com Group Ltd
HKEX:9961
390.9B HKD 5.8 11.2 16.9 18.1
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 312.1 501.6
US
Carnival Corp
NYSE:CCL
41.6B USD 1.6 15.7 9.2 15.1
P/E Multiple
Earnings Growth PEG
FR
Les Hotels de Paris SA
PAR:HDP
Average P/E: 52.1
Negative Multiple: -1.2
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
34.9
20%
1.7
CN
H
H World Group Ltd
BMV:HTHTN
263.9
25%
10.6
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -88 216.6 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
33.5
13%
2.6
US
Airbnb Inc
NASDAQ:ABNB
32.5
11%
3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
20.4
25%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
41.8
17%
2.5
CN
Trip.com Group Ltd
HKEX:9961
11.2
10%
1.1
UK
Carnival PLC
LSE:CCL
15.2
17%
0.9
US
Carnival Corp
NYSE:CCL
15.7
24%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Les Hotels de Paris SA
PAR:HDP
Average EV/EBITDA: 62.4
28.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
17.9
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
145.8
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.9
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27.3
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.8
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.1
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
16.9
20%
0.8
UK
Carnival PLC
LSE:CCL
312.1
7%
44.6
US
Carnival Corp
NYSE:CCL
9.2
10%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Les Hotels de Paris SA
PAR:HDP
Average EV/EBIT: 86.5
28.4
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
19.1
14%
1.4
CN
H
H World Group Ltd
BMV:HTHTN
177.8
17%
10.5
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -74 175.3 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
24.5
11%
2.2
US
Airbnb Inc
NASDAQ:ABNB
27.3
12%
2.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
21.6
15%
1.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
31
19%
1.6
CN
Trip.com Group Ltd
HKEX:9961
18.1
20%
0.9
UK
Carnival PLC
LSE:CCL
501.6
8%
62.7
US
Carnival Corp
NYSE:CCL
15.1
12%
1.3