First Time Loading...

Unibel SA
PAR:UNBL

Watchlist Manager
Unibel SA Logo
Unibel SA
PAR:UNBL
Watchlist
Price: 875 EUR Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Unibel SA?
Write Note

Relative Value

The Relative Value of one UNBL stock under the Base Case scenario is 1 341.33 EUR. Compared to the current market price of 875 EUR, Unibel SA is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNBL Relative Value
Base Case
1 341.33 EUR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
68
Median 3Y
0.6
Median 5Y
0.5
Industry
0.9
vs History
39
vs Industry
30
Median 3Y
23
Median 5Y
15.7
Industry
17
vs History
41
vs Industry
49
Median 3Y
6.7
Median 5Y
5.6
Industry
9.5
vs History
28
vs Industry
32
Median 3Y
11.7
Median 5Y
11.7
Industry
17.5
vs History
53
vs Industry
46
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
vs History
60
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
vs History
55
vs Industry
69
Median 3Y
2.9
Median 5Y
2.6
Industry
4.8
vs History
57
vs Industry
59
Median 3Y
7.1
Median 5Y
6.2
Industry
10.3
vs History
57
vs Industry
50
Median 3Y
12.7
Median 5Y
10.7
Industry
13.6
vs History
41
vs Industry
46
Median 3Y
8.6
Median 5Y
7.4
Industry
10.7
vs History
30
vs Industry
25
Median 3Y
16.7
Median 5Y
13.5
Industry
15.1
vs History
49
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

UNBL Competitors Multiples
Unibel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Unibel SA
PAR:UNBL
1.8B EUR 0.5 21.5 5.7 9.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
230.5B CHF 2.5 20.6 14.1 17.3
US
Mondelez International Inc
NASDAQ:MDLZ
89.1B USD 2.5 20.8 12.8 15.1
FR
Danone SA
PAR:BN
37.9B EUR 1.4 43.4 8.9 13
US
Kraft Heinz Co
NASDAQ:KHC
40.4B USD 1.5 14.4 9.3 11
US
Hershey Co
NYSE:HSY
39.1B USD 3.4 18.9 13.4 15.4
US
General Mills Inc
NYSE:GIS
37.1B USD 1.9 14.9 11.4 13.1
ZA
Tiger Brands Ltd
JSE:TBS
34.2B Zac 0 0 0 0
ZA
Avi Ltd
JSE:AVI
32B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
230B CNY 2 -42.2 -169.6 -169.6
P/E Multiple
Earnings Growth
FR
Unibel SA
PAR:UNBL
Average P/E: 67 613.4
21.5
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A
CH
Nestle SA
SIX:NESN
20.6
34%
US
Mondelez International Inc
NASDAQ:MDLZ
20.8
11%
FR
Danone SA
PAR:BN
43.4
214%
US
Kraft Heinz Co
NASDAQ:KHC
14.4
44%
US
Hershey Co
NYSE:HSY
18.9
15%
US
General Mills Inc
NYSE:GIS
14.9
19%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
27%
ZA
A
Avi Ltd
JSE:AVI
Not Available
32%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -42.2 N/A
EV/EBITDA Multiple
EBITDA Growth
FR
Unibel SA
PAR:UNBL
Average EV/EBITDA: 23 327.3
5.7
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A
CH
Nestle SA
SIX:NESN
14.1
20%
US
Mondelez International Inc
NASDAQ:MDLZ
12.8
22%
FR
Danone SA
PAR:BN
8.9
5%
US
Kraft Heinz Co
NASDAQ:KHC
9.3
0%
US
Hershey Co
NYSE:HSY
13.4
11%
US
General Mills Inc
NYSE:GIS
11.4
9%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
72%
ZA
A
Avi Ltd
JSE:AVI
Not Available
27%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -169.6 N/A
EV/EBIT Multiple
EBIT Growth
FR
Unibel SA
PAR:UNBL
Average EV/EBIT: 39 797.4
9.7
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A
CH
Nestle SA
SIX:NESN
17.3
19%
US
Mondelez International Inc
NASDAQ:MDLZ
15.1
22%
FR
Danone SA
PAR:BN
13
17%
US
Kraft Heinz Co
NASDAQ:KHC
11
0%
US
Hershey Co
NYSE:HSY
15.4
11%
US
General Mills Inc
NYSE:GIS
13.1
4%
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
37%
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
CN
Muyuan Foods Co Ltd
SZSE:002714
Negative Multiple: -169.6 N/A

See Also

Discover More