Unibel SA
PAR:UNBL

Watchlist Manager
Unibel SA Logo
Unibel SA
PAR:UNBL
Watchlist
Price: 1 180 EUR Market Closed
Market Cap: 2.7B EUR

Relative Value

The Relative Value of one UNBL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1 180 EUR, Unibel SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNBL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
1
vs History
0
vs Industry
24
Median 3Y
29.5
Median 5Y
25.5
Industry
16
vs History
0
vs Industry
55
Median 3Y
7.6
Median 5Y
7.3
Industry
9.9
vs History
vs Industry
41
Median 3Y
3.7
Median 5Y
5.9
Industry
17.1
vs History
0
vs Industry
38
Median 3Y
1.8
Median 5Y
1.8
Industry
1.5
vs History
0
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1
vs History
9
vs Industry
62
Median 3Y
3.1
Median 5Y
3.1
Industry
4.7
vs History
23
vs Industry
55
Median 3Y
7.6
Median 5Y
7.5
Industry
10.1
vs History
22
vs Industry
44
Median 3Y
13.7
Median 5Y
13.5
Industry
13.3
vs History
0
vs Industry
50
Median 3Y
9.6
Median 5Y
9.4
Industry
11.4
vs History
0
vs Industry
38
Median 3Y
23.3
Median 5Y
17.9
Industry
16
vs History
0
vs Industry
45
Median 3Y
1.1
Median 5Y
1
Industry
1.1

Multiples Across Competitors

UNBL Competitors Multiples
Unibel SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Unibel SA
PAR:UNBL
2.7B EUR 0.7 41 7.7 14.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188B CHF 2.1 18.2 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
68.2B USD 1.8 19.3 15.2 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
37.2B USD 3.2 27.4 16.5 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Unibel SA
PAR:UNBL
Average EV/EBITDA: 20 741.3
7.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.5
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FR
Unibel SA
PAR:UNBL
Average EV/EBIT: 35 382.7
14.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7