First Time Loading...

Worldline SA
PAR:WLN

Watchlist Manager
Worldline SA Logo
Worldline SA
PAR:WLN
Watchlist
Price: 11.705 EUR -2.46% Market Closed
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one WLN stock under the Base Case scenario is 62.526 EUR. Compared to the current market price of 11.705 EUR, Worldline SA is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WLN Relative Value
Base Case
62.526 EUR
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
93
vs Industry
78
Median 3Y
2.9
Median 5Y
4.2
Industry
2.3
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
48
Median 3Y
10.1
Median 5Y
37.1
Industry
24.3
Forward
5.7
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
90
vs Industry
58
Median 3Y
10.9
Median 5Y
18.5
Industry
17.4
More Details
56.9
P/FCFE
P/FCFE
Price to FCFE
56.9
vs History
12
vs Industry
12
Median 3Y
32
Median 5Y
20.3
Industry
22.4
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
92
vs Industry
84
Median 3Y
1.2
Median 5Y
1.5
Industry
2.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
93
vs Industry
65
Median 3Y
3.6
Median 5Y
4.7
Industry
2.3
Forward
0.9
More Details
1.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.1
vs History
93
vs Industry
80
Median 3Y
3.9
Median 5Y
4.9
Industry
4.8
More Details
2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2
vs History
93
vs Industry
57
Median 3Y
15.4
Median 5Y
20.9
Industry
13.2
Forward
3.9
More Details
9.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.3
vs History
93
vs Industry
40
Median 3Y
30.5
Median 5Y
35.1
Industry
16.8
Forward
7.5
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
90
vs Industry
52
Median 3Y
13.6
Median 5Y
22
Industry
15.9
More Details
9.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.9
vs History
90
vs Industry
39
Median 3Y
17.7
Median 5Y
28.9
Industry
18.7
More Details
0.2
EV/IC
EV/IC
Enterprise Value to IC
0.2
vs History
93
vs Industry
87
Median 3Y
0.7
Median 5Y
0.9
Industry
2.4
More Details

Multiples Across Competitors

WLN Competitors Multiples
Worldline SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Worldline SA
PAR:WLN
3.3B EUR 0.7 -4.1 2 9.3
US
Visa Inc
NYSE:V
562.7B USD 16.5 31.1 23.7 24.7
US
Mastercard Inc
NYSE:MA
426.4B USD 16.6 36 27.3 28.8
US
Automatic Data Processing Inc
NASDAQ:ADP
101.1B USD 5.3 27.3 18.5 20.6
US
Fiserv Inc
NASDAQ:FISV
71.7B USD 3.9 29.6 12.8 23.1
US
PayPal Holdings Inc
NASDAQ:PYPL
67.3B USD 2.2 15.5 10.1 12.1
US
Paychex Inc
NASDAQ:PAYX
44.8B USD 8.6 27 18.9 20.4
US
Fidelity National Information Services Inc
NYSE:FIS
45.2B USD 4.6 -6.8 14.7 39.5
US
Block Inc
NYSE:SQ
44.1B USD 1.9 88.5 37.6 60.6
NL
Adyen NV
AEX:ADYEN
39.7B EUR 21.3 56.9 41.2 46.3
ES
Amadeus IT Group SA
MAD:AMS
28.5B EUR 5.2 25.5 14.1 20.7

See Also

Summary
WLN intrinsic value, competitors valuation, and company profile.
DCF Valuation
WLN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WLN stock valuation using valuation multiples.
Wall Street Estimates
WLN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WLN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.