Almarai Company SJSC
SAU:2280

Watchlist Manager
Almarai Company SJSC Logo
Almarai Company SJSC
SAU:2280
Watchlist
Price: 57.8 SAR 0.17% Market Closed
Market Cap: 57.8B SAR

Relative Value

The Relative Value of one Almarai Company SJSC stock under the Base Case scenario is 75.92 SAR. Compared to the current market price of 57.8 SAR, Almarai Company SJSC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
75.92 SAR
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
16
Median 3Y
2.8
Median 5Y
2.9
Industry
1
Forward
2.5
vs History
93
vs Industry
21
Median 3Y
26.4
Median 5Y
27.2
Industry
16.1
Forward
22.4
vs History
52
vs Industry
35
Median 3Y
11.1
Median 5Y
11.1
Industry
9.9
vs History
74
vs Industry
10
Median 3Y
36.9
Median 5Y
36.9
Industry
16.7
vs History
65
vs Industry
17
Median 3Y
3.1
Median 5Y
3.1
Industry
1.5
vs History
92
vs Industry
15
Median 3Y
3.2
Median 5Y
3.4
Industry
1.1
Forward
3
vs History
93
vs Industry
17
Median 3Y
10.7
Median 5Y
11.2
Industry
4.8
vs History
92
vs Industry
25
Median 3Y
12.6
Median 5Y
13.7
Industry
9.9
Forward
12.3
vs History
93
vs Industry
14
Median 3Y
24
Median 5Y
27.1
Industry
13.1
Forward
20.7
vs History
52
vs Industry
33
Median 3Y
12.9
Median 5Y
13
Industry
11.3
vs History
vs Industry
7
Median 3Y
37.8
Median 5Y
32.9
Industry
15.6
vs History
68
vs Industry
21
Median 3Y
2.2
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Almarai Company SJSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SA
Almarai Company SJSC
SAU:2280
57.2B SAR 2.6 23.6 11.9 21.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.8B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
56.9B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.7 41.8 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SA
Almarai Company SJSC
SAU:2280
Average EV/EBITDA: 20 741.8
11.9
11%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SA
Almarai Company SJSC
SAU:2280
Average EV/EBIT: 35 383.6
21.5
19%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6