Etihad Etisalat Company SJSC
SAU:7020
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (22.7), the stock would be worth ﷼49.65 (0% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 22.8 | ﷼49.9 |
0%
|
| 3-Year Average | 22.7 | ﷼49.65 |
0%
|
| 5-Year Average | 22.7 | ﷼49.65 |
0%
|
| Industry Average | 19.9 | ﷼43.44 |
-13%
|
| Country Average | 25.2 | ﷼55.17 |
+11%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| SA |
E
|
Etihad Etisalat Company SJSC
SAU:7020
|
38.3B SAR | 22.8 | 11 | |
| ZA |
M
|
MTN Group Ltd
JSE:MTN
|
383.1B ZAR | 43.4 | 18.9 | |
| ZA |
V
|
Vodacom Group Ltd
JSE:VOD
|
273B ZAR | 11.4 | 14.5 | |
| US |
|
T-Mobile US Inc
NASDAQ:TMUS
|
217B USD | 12.8 | 19.7 | |
| JP |
|
SoftBank Group Corp
TSE:9984
|
30.9T JPY | 6.2 | 8.4 | |
| CN |
|
China Mobile Ltd
SSE:600941
|
1.3T CNY | 10.8 | 9.7 | |
| IN |
|
Bharti Airtel Ltd
NSE:BHARTIARTL
|
10.8T INR | 36.7 | 35.3 | |
| MX |
|
America Movil SAB de CV
BMV:AMXB
|
1.4T MXN | 25.6 | 15.9 | |
| JP |
|
SoftBank Corp
TSE:9434
|
10.5T JPY | 15.9 | 18.6 | |
| JP |
|
KDDI Corp
TSE:9433
|
9.7T JPY | 9 | 14 | |
| UK |
|
Vodafone Group PLC
LSE:VOD
|
28.5B GBP | -4.5 | -7.4 |
Market Distribution
| Min | 1.2 |
| 30th Percentile | 16.8 |
| Median | 25.2 |
| 70th Percentile | 44.6 |
| Max | 11 988.3 |
Other Multiples
Etihad Etisalat Company SJSC
Glance View
Etihad Etisalat Company SJSC, more commonly known as Mobily, traces its roots back to 2004 when it emerged as a fresh player in Saudi Arabia's telecommunications landscape. With the market once monopolized by a single giant, Mobily's introduction brought a breath of competitive air. The company specializes in providing a broad range of telecommunications services, including mobile voice and data services, fixed-line, internet, and broadband services. From the bustling urban centers to the remote corners of the kingdom, Mobily's infrastructure has become synonymous with connectivity and innovation. Driven by a keen entrepreneurial spirit, the company swiftly built a formidable presence through strategic partnerships and relentless investment in state-of-the-art network technology. This foundation allowed Mobily to cater to the ever-growing appetite for digital connectivity in the region. Mobily's revenue model revolves largely around its subscription services, where it capitalizes on a strong customer base that ranges from individual users to large enterprises. Postpaid and prepaid mobile plans form a core driver of income, providing users with a variety of options tailored to different needs and budgets. Furthermore, Mobily has strategically expanded into the digital and enterprise sectors, offering solutions that include cloud computing, managed IT services, and Internet of Things (IoT) connectivity. This diversification not only broadens their revenue streams but also fortifies their position as a key player in the region's digital transformation. As the demand for communication and digital solutions continues to climb, Mobily's ability to adapt and innovate remains at the heart of its financial success.