Bangkok Ranch PCL
SET:BR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Industry Average (11.3), the stock would be worth ฿-2.91 (275% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.4 | ฿1.66 |
0%
|
| Industry Average | 11.3 | ฿-2.91 |
-275%
|
| Country Average | 13.4 | ฿-3.48 |
-309%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
B
|
Bangkok Ranch PCL
SET:BR
|
1.5B THB | -6.4 | 10.7 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | -621 880.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
204B CHF | 28.5 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.7B USD | 15.9 | 32.1 | |
| FR |
|
Danone SA
PAR:BN
|
42.7B EUR | 15.3 | 23.5 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
47.9B ZAR | 349.9 | 12.6 | |
| US |
|
Hershey Co
NYSE:HSY
|
37.7B USD | 20 | 42.7 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
243.7B CNY | -46.5 | 25 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
229.4B CNY | 35.9 | 32.1 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.7B ZAR | 16.4 | 12.7 | |
| JP |
|
Ajinomoto Co Inc
TSE:2802
|
4.9T JPY | 37.7 | 63.2 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.8 |
| Median | 13.4 |
| 70th Percentile | 20 |
| Max | 1 747 |
Other Multiples
Bangkok Ranch PCL
Glance View
Bangkok Ranch PLC is engaged in production of duck meat products. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2015-07-15. The Company’s segments include Animal feed, duck farm, hatchery, duck slaughterhouse and byproducts and food products in Thailand; International business center; Duck farm, duck slaughterhouse and duck meat trading in the Netherlands, and Duck meat trading in Singapore and Hong Kong SAR. The firm runs the duck farms, hatcheries, feed mills and distribution centers located in Chonburi, Rayong, Singburi, Udonthani, Petchabun, Sa Kaeo, Chachoengsao and Chiang Mai. Its subsidiaries include Anatis Foods Limited, BR Agriculture Co., Ltd, BM Agriculture Co., Ltd., SATS Food Solutions (Thailand) Co., Ltd., Crowned Eagle Co., Ltd., and BR Investment (Hong Kong) Co., Ltd.
