B

Bangkok Ranch PCL
SET:BR

Watchlist Manager
Bangkok Ranch PCL
SET:BR
Watchlist
Price: 1.64 THB Market Closed
Market Cap: ฿1.5B

EV/OCF

5.6
Current
56%
Cheaper
vs 3-y median of 12.6

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.6
=
Enterprise Value
฿5B
/
Operating Cash Flow
฿883.3m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
5.6
=
Enterprise Value
฿5B
/
Operating Cash Flow
฿883.3m

Valuation Scenarios

Bangkok Ranch PCL is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (12.6), the stock would be worth ฿3.72 (127% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+127%
Average Upside
92%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 5.6 ฿1.64
0%
3-Year Average 12.6 ฿3.72
+127%
5-Year Average 12.6 ฿3.73
+127%
Industry Average 8.8 ฿2.61
+59%
Country Average 8.5 ฿2.52
+54%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
Bangkok Ranch PCL
SET:BR
1.5B THB 5.6 10.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 324 870.4 540 752.8
CH
Nestle SA
SIX:NESN
202.5B CHF 15.3 22.5
US
Mondelez International Inc
NASDAQ:MDLZ
73.4B USD 20.2 29.9
FR
Danone SA
PAR:BN
43.6B EUR 13.1 24
ZA
Tiger Brands Ltd
JSE:TBS
49.5B ZAR 19.7 13
US
Hershey Co
NYSE:HSY
39.1B USD 18.9 44.2
CN
Muyuan Foods Co Ltd
SZSE:002714
253.7B CNY 10 16.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
238B CNY 25.7 33.1
ZA
Avi Ltd
JSE:AVI
32.8B ZAR 10.7 12.7
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2B CHF 48.6 33.4

Market Distribution

Lower than 73% of companies in Thailand
Percentile
27th
Based on 353 companies
27th percentile
5.6
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Bangkok Ranch PCL
Glance View

Market Cap
1.5B THB
Industry
Food Products

Bangkok Ranch PLC is engaged in production of duck meat products. The company is headquartered in Samut Prakan, Samut Prakan. The company went IPO on 2015-07-15. The Company’s segments include Animal feed, duck farm, hatchery, duck slaughterhouse and byproducts and food products in Thailand; International business center; Duck farm, duck slaughterhouse and duck meat trading in the Netherlands, and Duck meat trading in Singapore and Hong Kong SAR. The firm runs the duck farms, hatcheries, feed mills and distribution centers located in Chonburi, Rayong, Singburi, Udonthani, Petchabun, Sa Kaeo, Chachoengsao and Chiang Mai. Its subsidiaries include Anatis Foods Limited, BR Agriculture Co., Ltd, BM Agriculture Co., Ltd., SATS Food Solutions (Thailand) Co., Ltd., Crowned Eagle Co., Ltd., and BR Investment (Hong Kong) Co., Ltd.

BR Intrinsic Value
7.18 THB
Undervaluation 77%
Intrinsic Value
Price ฿1.64
B
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett