Thai Coconut PCL
SET:COCOCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.7), the stock would be worth ฿5.75 (2% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.4 | ฿5.65 |
0%
|
| 3-Year Average | 16.7 | ฿5.75 |
+2%
|
| 5-Year Average | 16.7 | ฿5.75 |
+2%
|
| Industry Average | 7.1 | ฿2.43 |
-57%
|
| Country Average | 8.6 | ฿2.96 |
-48%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
฿10.5B
|
/ |
Jan 2026
฿654.7m
|
= |
|
|
฿10.5B
|
/ |
Dec 2026
฿1.1B
|
= |
|
|
฿10.5B
|
/ |
Dec 2027
฿1.3B
|
= |
|
|
฿10.5B
|
/ |
Dec 2028
฿1.3B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
T
|
Thai Coconut PCL
SET:COCOCO
|
8.3B THB | 16.4 | 34 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
202.5B CHF | 13.8 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
73.1B USD | 18.1 | 29.8 | |
| FR |
|
Danone SA
PAR:BN
|
43.2B EUR | 9.8 | 23.9 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.5B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.8B USD | 21.3 | 43.9 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
253.7B CNY | 16.2 | 16.4 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
238B CNY | 25.5 | 33.8 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
32.8B ZAR | 8.6 | 12.7 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
24.2B CHF | 19.8 | 33.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.6 |
| Median | 8.6 |
| 70th Percentile | 11.4 |
| Max | 3 584.8 |
Other Multiples
Thai Coconut PCL
Glance View
Thai Coconut PCL is a TH-based company operating in Food Products industry. The company is headquartered in Nonthaburi, Nonthaburi. The company went IPO on 2023-09-14. Thai Coconut Public Company Limited is a Thailand-based food and beverage manufacturer and exporter. The company is a manufacturer who produces products from coconuts. The firm produces coconut-based products, such as coconut milk, coconut water, virgin coconut oil, ready curry soup, coconut snacks, desiccated coconut and others. Products from its factory are produced under the Thaicoco, Blanc coco and Cocoburi brands. The company also produces industrial products. The firm offers its consumers and customers the quality products for private label/original equipment manufacturers (OEM), industrial food supplies and branded retails. Its culinary OEM products include coconut milk and coconut cream, condensed coconut milk, whipped coconut cream, and Thai curry soup. Its beverage OEM products include coconut water, coconut milk beverage, customized formula beverages, plant-based milk, basil seed drink, coconut coffee, coconut milk drink with nata de coco, drinking water, and coconut drinking yogurt.
