I

Inter Pharma PCL
SET:IP

Watchlist Manager
Inter Pharma PCL
SET:IP
Watchlist
Price: 4.32 THB 0.47% Market Closed
Market Cap: ฿2.6B

Relative Value

The Relative Value of one IP stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.32 THB, Inter Pharma PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IP Competitors Multiples
Inter Pharma PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Inter Pharma PCL
SET:IP
2.6B THB 1.3 36.4 12.5 23.6
FR
L'Oreal SA
PAR:OR
206.8B EUR 4.7 33.8 19.1 23.3
UK
Unilever PLC
LSE:ULVR
112.7B GBP 2.2 22.7 12.1 14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 9 53.2 38.3 42.4
UK
HALEON PLC
LSE:HLN
35.4B GBP 3.2 24.7 14.6 16.4
US
Estee Lauder Companies Inc
NYSE:EL
35.3B USD 2.4 -199.1 17.8 28.2
DE
Beiersdorf AG
XETRA:BEI
22.7B EUR 2.3 25.7 12.7 16.3
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.6 11.3 17.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 8 66.9 40.2 44
IN
Dabur India Ltd
NSE:DABUR
911.9B INR 7 49.1 36 44.4
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
TH
I
Inter Pharma PCL
SET:IP
Average P/E: 37.5
36.4
N/A N/A
FR
L'Oreal SA
PAR:OR
33.8
8%
4.2
UK
Unilever PLC
LSE:ULVR
22.7
10%
2.3
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.2
7%
7.6
UK
HALEON PLC
LSE:HLN
24.7
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -199.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
25.7
7%
3.7
JP
Kao Corp
TSE:4452
24.6
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
66.9
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
49.1
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Inter Pharma PCL
SET:IP
Average EV/EBITDA: 21.5
12.5
N/A N/A
FR
L'Oreal SA
PAR:OR
19.1
5%
3.8
UK
Unilever PLC
LSE:ULVR
12.1
1%
12.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.3
8%
4.8
UK
HALEON PLC
LSE:HLN
14.6
4%
3.6
US
Estee Lauder Companies Inc
NYSE:EL
17.8
15%
1.2
DE
Beiersdorf AG
XETRA:BEI
12.7
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
40.2
13%
3.1
IN
Dabur India Ltd
NSE:DABUR
36
11%
3.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Inter Pharma PCL
SET:IP
Average EV/EBIT: 27
23.6
N/A N/A
FR
L'Oreal SA
PAR:OR
23.3
6%
3.9
UK
Unilever PLC
LSE:ULVR
14
1%
14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42.4
9%
4.7
UK
HALEON PLC
LSE:HLN
16.4
4%
4.1
US
Estee Lauder Companies Inc
NYSE:EL
28.2
25%
1.1
DE
Beiersdorf AG
XETRA:BEI
16.3
-2%
N/A
JP
Kao Corp
TSE:4452
17.2
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
44
13%
3.4
IN
Dabur India Ltd
NSE:DABUR
44.4
11%
4
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A