I

Inter Pharma PCL
SET:IP

Watchlist Manager
Inter Pharma PCL
SET:IP
Watchlist
Price: 3.88 THB -6.28% Market Closed
Market Cap: ฿2.3B

EV/EBIT

21.5
Current
9%
Cheaper
vs 3-y median of 23.5

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
21.5
=
Enterprise Value
฿2.9B
/
EBIT
฿125m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
21.5
=
Enterprise Value
฿2.9B
/
EBIT
฿125m

Valuation Scenarios

Inter Pharma PCL is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (23.5), the stock would be worth ฿4.25 (9% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-46%
Maximum Upside
+15%
Average Downside
17%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 21.5 ฿3.88
0%
3-Year Average 23.5 ฿4.25
+9%
5-Year Average 24.6 ฿4.44
+15%
Industry Average 11.9 ฿2.15
-44%
Country Average 11.7 ฿2.11
-46%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
TH
Inter Pharma PCL
SET:IP
2.3B THB 21.5 32.7
FR
L'Oreal SA
PAR:OR
197.2B EUR 24 32.5
UK
Unilever PLC
LSE:ULVR
111.8B GBP 14.8 13.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.3T INR 38.8 36.5
UK
HALEON PLC
LSE:HLN
35.1B GBP 16.2 24.2
US
Estee Lauder Companies Inc
NYSE:EL
36B USD 29.2 -206.9
DE
Beiersdorf AG
XETRA:BEI
18.5B EUR 13 21.1
JP
Kao Corp
TSE:4452
2.9T JPY 16.7 23.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 42.2 64.2
IN
Dabur India Ltd
NSE:DABUR
866.4B INR 42.2 46.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD -6 360.4 -4 624.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
I
Inter Pharma PCL
SET:IP
Average EV/EBIT: 25.9
21.5
N/A N/A
FR
L'Oreal SA
PAR:OR
24
9%
2.7
UK
Unilever PLC
LSE:ULVR
14.8
4%
3.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.8
8%
4.9
UK
HALEON PLC
LSE:HLN
16.2
5%
3.2
US
Estee Lauder Companies Inc
NYSE:EL
29.2
26%
1.1
DE
Beiersdorf AG
XETRA:BEI
13
-2%
N/A
JP
Kao Corp
TSE:4452
16.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.2
13%
3.2
IN
Dabur India Ltd
NSE:DABUR
42.2
11%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
P/E Multiple
Earnings Growth PEG
TH
I
Inter Pharma PCL
SET:IP
Average P/E: 32.8
32.7
N/A N/A
FR
L'Oreal SA
PAR:OR
32.5
13%
2.5
UK
Unilever PLC
LSE:ULVR
13.6
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
7%
5.2
UK
HALEON PLC
LSE:HLN
24.2
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -206.9 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
21.1
7%
3
JP
Kao Corp
TSE:4452
23.9
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
64.2
19%
3.4
IN
Dabur India Ltd
NSE:DABUR
46.8
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A

Market Distribution

Higher than 80% of companies in Thailand
Percentile
80th
Based on 357 companies
80th percentile
21.5
Low
0.4 — 8.7
Typical Range
8.7 — 15.7
High
15.7 —
Distribution Statistics
Thailand
Min 0.4
30th Percentile 8.7
Median 11.7
70th Percentile 15.7
Max 2 524.8

Inter Pharma PCL
Glance View

Market Cap
2.3B THB
Industry
Consumer products

Inter Pharma PCL is engaged in biopharmaceutical business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-11-05. The firm is principally engaged in the importing, manufacturing and distribution of dietary supplement product for humans and animals. The firm provides wellness and anti-aging products, aesthetic innovation products, animal health products and livestock products. Its wellness and anti-aging products include Probac7, Probac10 plus, TS6, Beta Glucan Plus, Pure Krill Oil, Astacurmin and YUUU Cleansing Mousse. Its aesthetic innovation products include Perfectha Complement, Perfectha Derm, Perfectha Deep and Perfectha Subskin. The Company’s animal health products include Dr.Choice Cal-B, Dr.Choice Cardi-B, Petinol, Pet Select Senior, Pet Select Osteoflex and Malaseb Shampoo for dogs and cats. The company also offers pet foods for dogs and cats. Its subsidiaries include Inter Vetta Co., Ltd., Modern Pharma Co., Ltd. and Inter Petrina Co., Ltd.

IP Intrinsic Value
HIDDEN
Show
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett