I

Inter Pharma PCL
SET:IP

Watchlist Manager
Inter Pharma PCL
SET:IP
Watchlist
Price: 4.14 THB -2.82% Market Closed
Market Cap: ฿2.5B

EV/EBITDA

12
Current
5%
Cheaper
vs 3-y median of 12.6

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12
=
Enterprise Value
฿2.9B
/
EBITDA
฿237m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
12
=
Enterprise Value
฿2.9B
/
EBITDA
฿237m

Valuation Scenarios

Inter Pharma PCL is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (12.6), the stock would be worth ฿4.36 (5% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-28%
Maximum Upside
+29%
Average Downside
4%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 12 ฿4.14
0%
3-Year Average 12.6 ฿4.36
+5%
5-Year Average 15.5 ฿5.35
+29%
Industry Average 9.3 ฿3.2
-23%
Country Average 8.6 ฿2.97
-28%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
TH
Inter Pharma PCL
SET:IP
2.5B THB 12 34.9
FR
L'Oreal SA
PAR:OR
203B EUR 20 33.1
UK
Unilever PLC
LSE:ULVR
116B GBP 13.5 14
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 36.1 37.6
UK
HALEON PLC
LSE:HLN
36.1B GBP 15.4 24.7
US
Estee Lauder Companies Inc
NYSE:EL
37.9B USD 18.9 -211.8
DE
Beiersdorf AG
XETRA:BEI
23B EUR 12.9 26.2
JP
Kao Corp
TSE:4452
3.1T JPY 11.7 25.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 39.7 65.9
IN
Dabur India Ltd
NSE:DABUR
899.9B INR 35.7 48.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD -6 373.4 -4 624.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
I
Inter Pharma PCL
SET:IP
Average EV/EBITDA: 21.6
12
N/A N/A
FR
L'Oreal SA
PAR:OR
20
8%
2.5
UK
Unilever PLC
LSE:ULVR
13.5
4%
3.4
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.1
7%
5.2
UK
HALEON PLC
LSE:HLN
15.4
4%
3.8
US
Estee Lauder Companies Inc
NYSE:EL
18.9
16%
1.2
DE
Beiersdorf AG
XETRA:BEI
12.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.7
7%
1.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.7
12%
3.3
IN
Dabur India Ltd
NSE:DABUR
35.7
11%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
P/E Multiple
Earnings Growth PEG
TH
I
Inter Pharma PCL
SET:IP
Average P/E: 34.5
34.9
N/A N/A
FR
L'Oreal SA
PAR:OR
33.1
13%
2.5
UK
Unilever PLC
LSE:ULVR
14
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.6
7%
5.4
UK
HALEON PLC
LSE:HLN
24.7
12%
2.1
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -211.8 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
26.2
7%
3.7
JP
Kao Corp
TSE:4452
25.4
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
65.9
19%
3.5
IN
Dabur India Ltd
NSE:DABUR
48.8
12%
4.1
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A

Market Distribution

Higher than 71% of companies in Thailand
Percentile
71st
Based on 406 companies
71st percentile
12
Low
0.2 — 6.6
Typical Range
6.6 — 11.4
High
11.4 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.6
Median 8.6
70th Percentile 11.4
Max 3 584.8

Inter Pharma PCL
Glance View

Market Cap
2.5B THB
Industry
Consumer products

Inter Pharma PCL is engaged in biopharmaceutical business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-11-05. The firm is principally engaged in the importing, manufacturing and distribution of dietary supplement product for humans and animals. The firm provides wellness and anti-aging products, aesthetic innovation products, animal health products and livestock products. Its wellness and anti-aging products include Probac7, Probac10 plus, TS6, Beta Glucan Plus, Pure Krill Oil, Astacurmin and YUUU Cleansing Mousse. Its aesthetic innovation products include Perfectha Complement, Perfectha Derm, Perfectha Deep and Perfectha Subskin. The Company’s animal health products include Dr.Choice Cal-B, Dr.Choice Cardi-B, Petinol, Pet Select Senior, Pet Select Osteoflex and Malaseb Shampoo for dogs and cats. The company also offers pet foods for dogs and cats. Its subsidiaries include Inter Vetta Co., Ltd., Modern Pharma Co., Ltd. and Inter Petrina Co., Ltd.

IP Intrinsic Value
HIDDEN
Show
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett