I

Inter Pharma PCL
SET:IP

Watchlist Manager
Inter Pharma PCL
SET:IP
Watchlist
Price: 3.9 THB -0.51% Market Closed
Market Cap: ฿2.4B

EV/OCF

11.3
Current
21%
Cheaper
vs 3-y median of 14.3

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.3
=
Enterprise Value
฿2.9B
/
Operating Cash Flow
฿238m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.3
=
Enterprise Value
฿2.9B
/
Operating Cash Flow
฿238m

Valuation Scenarios

Inter Pharma PCL is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (14.3), the stock would be worth ฿4.92 (26% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-25%
Maximum Upside
+36%
Average Upside
13%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 11.3 ฿3.9
0%
3-Year Average 14.3 ฿4.92
+26%
5-Year Average 13.1 ฿4.51
+16%
Industry Average 15.5 ฿5.31
+36%
Country Average 8.5 ฿2.94
-25%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
TH
Inter Pharma PCL
SET:IP
2.4B THB 11.3 32.9
FR
L'Oreal SA
PAR:OR
197.2B EUR 23 32.1
UK
Unilever PLC
LSE:ULVR
107.6B GBP 13.5 13
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.2T INR 44.7 36
UK
HALEON PLC
LSE:HLN
33.3B GBP 15.2 20.1
US
Estee Lauder Companies Inc
NYSE:EL
33.7B USD 22.7 -189.5
DE
Beiersdorf AG
XETRA:BEI
18.3B EUR 21.7 20.9
JP
Kao Corp
TSE:4452
2.8T JPY 13.6 23.7
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 48.4 62.7
IN
Dabur India Ltd
NSE:DABUR
848.1B INR 42.9 46
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 552.9 -4 624.4
P/E Multiple
Earnings Growth PEG
TH
I
Inter Pharma PCL
SET:IP
Average P/E: 31.9
32.9
N/A N/A
FR
L'Oreal SA
PAR:OR
32.1
13%
2.5
UK
Unilever PLC
LSE:ULVR
13
-8%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36
7%
5.1
UK
HALEON PLC
LSE:HLN
20.1
11%
1.8
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -189.5 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
20.9
7%
3
JP
Kao Corp
TSE:4452
23.7
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
62.7
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
46
12%
3.8
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A

Market Distribution

In line with most companies in Thailand
Percentile
67th
Based on 353 companies
67th percentile
11.3
Low
0.2 — 6.1
Typical Range
6.1 — 12
High
12 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 6.1
Median 8.5
70th Percentile 12
Max 13 428

Inter Pharma PCL
Glance View

Market Cap
2.4B THB
Industry
Consumer products

Inter Pharma PCL is engaged in biopharmaceutical business. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2019-11-05. The firm is principally engaged in the importing, manufacturing and distribution of dietary supplement product for humans and animals. The firm provides wellness and anti-aging products, aesthetic innovation products, animal health products and livestock products. Its wellness and anti-aging products include Probac7, Probac10 plus, TS6, Beta Glucan Plus, Pure Krill Oil, Astacurmin and YUUU Cleansing Mousse. Its aesthetic innovation products include Perfectha Complement, Perfectha Derm, Perfectha Deep and Perfectha Subskin. The Company’s animal health products include Dr.Choice Cal-B, Dr.Choice Cardi-B, Petinol, Pet Select Senior, Pet Select Osteoflex and Malaseb Shampoo for dogs and cats. The company also offers pet foods for dogs and cats. Its subsidiaries include Inter Vetta Co., Ltd., Modern Pharma Co., Ltd. and Inter Petrina Co., Ltd.

IP Intrinsic Value
HIDDEN
Show
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett