S

SMU SA
SGO:SMU

Watchlist Manager
SMU SA
SGO:SMU
Watchlist
Price: 163.44 CLP 0.28% Market Closed
Market Cap: 943.5B CLP

Relative Value

The Relative Value of one SMU stock under the Base Case scenario is hidden CLP. Compared to the current market price of 163.44 CLP, SMU SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
55
Median 3Y
0.3
Median 5Y
0.2
Industry
0.6
Forward
0.3
vs History
7
vs Industry
35
Median 3Y
10.7
Median 5Y
10.8
Industry
17.1
Forward
15.1
vs History
vs Industry
3
Median 3Y
2.5
Median 5Y
2.4
Industry
8.3
vs History
vs Industry
37
Median 3Y
3.9
Median 5Y
3.3
Industry
17.1
vs History
20
vs Industry
48
Median 3Y
1.1
Median 5Y
0.9
Industry
1.6
vs History
12
vs Industry
44
Median 3Y
0.6
Median 5Y
0.5
Industry
0.7
Forward
0.6
vs History
12
vs Industry
44
Median 3Y
1.9
Median 5Y
1.8
Industry
2.3
vs History
6
vs Industry
22
Median 3Y
10
Median 5Y
9.9
Industry
8.4
Forward
6.8
vs History
6
vs Industry
33
Median 3Y
10
Median 5Y
9.9
Industry
12.8
Forward
12.4
vs History
vs Industry
2
Median 3Y
5.4
Median 5Y
5.5
Industry
9.7
vs History
vs Industry
1
Median 3Y
5.9
Median 5Y
6.4
Industry
13.7
vs History
25
vs Industry
44
Median 3Y
0.9
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

SMU Competitors Multiples
SMU SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CL
SMU SA
SGO:SMU
941.9B CLP 0.3 27.8 16.2 16.2
ZA
Shoprite Holdings Ltd
JSE:SHP
155.1B Zac 0 0 0 0
CA
Loblaw Companies Ltd
TSX:L
67.4B CAD 1.1 30.7 11.9 20.8
CA
Alimentation Couche-Tard Inc
TSX:ATD
65.5B CAD 0.7 18.7 9.9 15.5
US
Kroger Co
NYSE:KR
46.1B USD 0.3 17.4 8.3 15.1
JP
Seven & i Holdings Co Ltd
TSE:3382
5.8T JPY 0.5 33.7 7.9 18.7
NL
Koninklijke Ahold Delhaize NV
AEX:AD
32.7B EUR 0.4 18.1 6.7 15.5
UK
Tesco PLC
LSE:TSCO
27.8B GBP 0.4 17.1 7.4 11.8
IN
Avenue Supermarts Ltd
NSE:DMART
2.8T INR 4.7 102.4 61.6 76.4
ZA
Pick N Pay Stores Ltd
JSE:PIK
28.5B Zac 0 0 0 0
CA
George Weston Ltd
TSX:WN
35.2B CAD 0.6 30.3 7.3 11.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CL
S
SMU SA
SGO:SMU
Average EV/EBITDA: 15.3
16.2
35%
0.5
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
10%
N/A
CA
Loblaw Companies Ltd
TSX:L
11.9
6%
2
CA
Alimentation Couche-Tard Inc
TSX:ATD
9.9
6%
1.7
US
Kroger Co
NYSE:KR
8.3
8%
1
JP
Seven & i Holdings Co Ltd
TSE:3382
7.9
-2%
N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
6.7
7%
1
UK
Tesco PLC
LSE:TSCO
7.4
2%
3.7
IN
Avenue Supermarts Ltd
NSE:DMART
61.6
20%
3.1
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
9%
N/A
CA
George Weston Ltd
TSX:WN
7.3
9%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CL
S
SMU SA
SGO:SMU
Average EV/EBIT: 22.4
16.2
16%
1
ZA
S
Shoprite Holdings Ltd
JSE:SHP
Not Available
12%
N/A
CA
Loblaw Companies Ltd
TSX:L
20.8
12%
1.7
CA
Alimentation Couche-Tard Inc
TSX:ATD
15.5
5%
3.1
US
Kroger Co
NYSE:KR
15.1
10%
1.5
JP
Seven & i Holdings Co Ltd
TSE:3382
18.7
N/A N/A
NL
Koninklijke Ahold Delhaize NV
AEX:AD
15.5
14%
1.1
UK
Tesco PLC
LSE:TSCO
11.8
2%
5.9
IN
Avenue Supermarts Ltd
NSE:DMART
76.4
19%
4
ZA
P
Pick N Pay Stores Ltd
JSE:PIK
Not Available
35%
N/A
CA
George Weston Ltd
TSX:WN
11.6
14%
0.8