KOP Ltd
SGX:5I1
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (0.3), the stock would be worth S$-0 (105% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.6 | S$0.04 |
0%
|
| 3-Year Average | 0.3 | S$-0 |
-105%
|
| Industry Average | 18.3 | S$-0.13 |
-424%
|
| Country Average | 18.2 | S$-0.13 |
-423%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
KOP Ltd
SGX:5I1
|
45.4m SGD | -5.6 | -8.1 | |
| CN |
H
|
H World Group Ltd
BMV:HTHTN
|
2.7T MXN | 137.7 | 206.7 | |
| US |
|
Booking Holdings Inc
NASDAQ:BKNG
|
138.7B USD | 14.9 | 25.1 | |
| US |
|
Marriott International Inc
NASDAQ:MAR
|
94.1B USD | 42.1 | 37.1 | |
| US |
|
Airbnb Inc
NASDAQ:ABNB
|
85.7B USD | 15.7 | 34.2 | |
| US |
|
Hilton Worldwide Holdings Inc
NYSE:HLT
|
72.5B USD | 44.3 | 51.3 | |
| US |
|
Royal Caribbean Cruises Ltd
NYSE:RCL
|
68.7B USD | 69.6 | 16.1 | |
| US |
|
Carnival Corp
NYSE:CCL
|
35.4B USD | 20 | 12.1 | |
| US |
V
|
Viking Holdings Ltd
NYSE:VIK
|
35B USD | 0 | 0 | |
| CN |
|
Trip.com Group Ltd
HKEX:9961
|
272.7B HKD | 9.1 | 7.2 | |
| UK |
|
Carnival PLC
LSE:CCL
|
24.8B GBP | 21.6 | 12.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 8.8 |
| Median | 18.2 |
| 70th Percentile | 32.2 |
| Max | 15 154.9 |
Other Multiples
KOP Ltd
Glance View
KOP Ltd. is an investment holding company, which engages in entertainment and real estate development business. The firm operates as a real estate development and entertainment company with a diversified portfolio of developments and investments in Singapore. The Company’s operating segments include real estate development and investment, real estate origination and management service, hospitality, entertainment, and corporate office. Its real estate development and investment segment is engaged in the development, construction, and sale of development properties. The real estate origination and management service for projects, including the acquisition of properties and undertaking the development conceptualization, construction management, marketing and branding strategizing and retail sales of such projects. The Company’s hospitality management segment owns and operates hotels and resorts, including restaurants and spas. The entertainment segment includes sales of goods, sales of tickets and sponsorship income.
