KOP Ltd
SGX:5I1

Watchlist Manager
KOP Ltd Logo
KOP Ltd
SGX:5I1
Watchlist
Price: 0.045 SGD 9.76% Market Closed
Market Cap: S$49.9m

EV/GP

2.9
Current
87%
More Expensive
vs 3-y average of 1.6

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.9
=
Enterprise Value
S$38.6m
/
Gross Profit
S$13.6m

Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.

EV/GP
2.9
=
Enterprise Value
S$38.6m
/
Gross Profit
S$13.6m

Valuation Scenarios

KOP Ltd is trading above its 3-year average

If EV/GP returns to its 3-Year Average (1.6), the stock would be worth S$0.02 (46% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-46%
Maximum Upside
+103%
Average Upside
10%
Scenario EV/GP Value Implied Price Upside/Downside
Current Multiple 2.9 S$0.05
0%
3-Year Average 1.6 S$0.02
-46%
5-Year Average 2.8 S$0.04
-3%
Industry Average 2.5 S$0.04
-14%
Country Average 5.9 S$0.09
+103%

Forward EV/GP
Today’s price vs future gross profit

Not enough data available to calculate forward EV/GP

Peer Comparison

All Multiples
EV/GP
P/E
All Countries
Close
Market Cap EV/GP P/E
SG
KOP Ltd
SGX:5I1
49.9m SGD 2.9 -8.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 60.6 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
131.3B USD 0 21.5
US
Marriott International Inc
NASDAQ:MAR
96.2B USD 20.7 36.4
US
Airbnb Inc
NASDAQ:ABNB
85.8B USD 8.4 34.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
74.7B USD 18.9 50.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
71.3B USD 9.8 16.8
US
Carnival Corp
NYSE:CCL
36.7B USD 4 11.9
US
Viking Holdings Ltd
NYSE:VIK
36.5B USD 0 0
UK
Carnival PLC
LSE:CCL
26B GBP 5.3 12.5
CN
Trip.com Group Ltd
HKEX:9961
273.1B HKD 3.4 7.2
P/E Multiple
Earnings Growth PEG
SG
KOP Ltd
SGX:5I1
Average P/E: 44.2
Negative Multiple: -8.9
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
206.7
12%
17.2
US
Booking Holdings Inc
NASDAQ:BKNG
21.5
30%
0.7
US
Marriott International Inc
NASDAQ:MAR
36.4
14%
2.6
US
Airbnb Inc
NASDAQ:ABNB
34.5
18%
1.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.3
24%
2.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16.8
15%
1.1
US
Carnival Corp
NYSE:CCL
11.9
15%
0.8
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
25%
N/A
UK
Carnival PLC
LSE:CCL
12.5
18%
0.7
CN
Trip.com Group Ltd
HKEX:9961
7.2
-10%
N/A

Market Distribution

In line with most companies in Singapore
Percentile
33rd
Based on 496 companies
33rd percentile
2.9
Low
0 — 2.6
Typical Range
2.6 — 10.3
High
10.3 —
Distribution Statistics
Singapore
Min 0
30th Percentile 2.6
Median 5.9
70th Percentile 10.3
Max 26 151.2

KOP Ltd
Glance View

KOP Ltd. is an investment holding company, which engages in entertainment and real estate development business. The firm operates as a real estate development and entertainment company with a diversified portfolio of developments and investments in Singapore. The Company’s operating segments include real estate development and investment, real estate origination and management service, hospitality, entertainment, and corporate office. Its real estate development and investment segment is engaged in the development, construction, and sale of development properties. The real estate origination and management service for projects, including the acquisition of properties and undertaking the development conceptualization, construction management, marketing and branding strategizing and retail sales of such projects. The Company’s hospitality management segment owns and operates hotels and resorts, including restaurants and spas. The entertainment segment includes sales of goods, sales of tickets and sponsorship income.

5I1 Intrinsic Value
0.033 SGD
Overvaluation 26%
Intrinsic Value
Price S$0.045
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett