Hotel Grand Central Ltd
SGX:H18

Watchlist Manager
Hotel Grand Central Ltd Logo
Hotel Grand Central Ltd
SGX:H18
Watchlist
Price: 0.76 SGD
Market Cap: S$562m

EV/FCFF

9.4
Current
22%
More Expensive
vs 3-y average of 7.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.4
=
Enterprise Value
S$188.4m
/
Free Cash Flow to Firm
S$26.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
9.4
=
Enterprise Value
S$188.4m
/
Free Cash Flow to Firm
S$26.3m

Valuation Scenarios

Hotel Grand Central Ltd is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (7.7), the stock would be worth S$0.62 (18% downside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-18%
Maximum Upside
+131%
Average Upside
75%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 9.4 S$0.76
0%
3-Year Average 7.7 S$0.62
-18%
5-Year Average 21.7 S$1.75
+131%
Industry Average 18.3 S$1.48
+94%
Country Average 18.2 S$1.47
+94%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
SG
Hotel Grand Central Ltd
SGX:H18
562m SGD 9.4 -20.5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 137.7 206.7
US
Booking Holdings Inc
NASDAQ:BKNG
138.7B USD 15.2 25.7
US
Marriott International Inc
NASDAQ:MAR
94.1B USD 41.2 36.2
US
Airbnb Inc
NASDAQ:ABNB
85.7B USD 15.7 34.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
72.5B USD 43.2 49.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
68.7B USD 69.6 16.1
US
Carnival Corp
NYSE:CCL
35.4B USD 19.4 11.4
US
Viking Holdings Ltd
NYSE:VIK
35B USD 0 0
UK
Carnival PLC
LSE:CCL
24.8B GBP 20.9 11.9
CN
Trip.com Group Ltd
HKEX:9961
269.8B HKD 9.1 7.2

Market Distribution

In line with most companies in Singapore
Percentile
32nd
Based on 415 companies
32nd percentile
9.4
Low
0 — 8.8
Typical Range
8.8 — 32.2
High
32.2 —
Distribution Statistics
Singapore
Min 0
30th Percentile 8.8
Median 18.2
70th Percentile 32.2
Max 15 154.9

Hotel Grand Central Ltd
Glance View

Hotel Grand Central Ltd. engages in owning, operating, and managing of hotels. The firm operates through five segments: Singapore, Malaysia, Australia, New Zealand and China. Its accommodations include deluxe and executive rooms. The deluxe rooms offer deluxe Hollywood twin, deluxe triple, deluxe twin and deluxe king. Its amenities include air conditioning, hot and cold water dispenser, rooftop swimming pool, basement parking, coffee and tea set, telephone, bath cosmetics, and twin bed, king bed or queen bed and single bed configurations. The executive rooms offer the executive king room or the executive standard twin room. Its amenities include air conditioning, hot and cold water dispenser, rooftop swimming pool, basement parking, coffee and tea set, telephone, bath cosmetics and two single beds or one king bed.

H18 Intrinsic Value
0.5 SGD
Overvaluation 34%
Intrinsic Value
Price S$0.76
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett