Emmi AG
SIX:EMMN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.4), the stock would be worth CHf991.64 (22% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.1 | CHf811 |
0%
|
| 3-Year Average | 12.4 | CHf991.64 |
+22%
|
| 5-Year Average | 12.7 | CHf1 017.52 |
+25%
|
| Industry Average | 12.5 | CHf996.98 |
+23%
|
| Country Average | 12.7 | CHf1 015.02 |
+25%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
CHf5B
|
/ |
Jan 2026
CHf491.6m
|
= |
|
|
CHf5B
|
/ |
Dec 2026
CHf516.7m
|
= |
|
|
CHf5B
|
/ |
Dec 2027
CHf539.3m
|
= |
|
|
CHf5B
|
/ |
Dec 2028
CHf565.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Emmi AG
SIX:EMMN
|
4.3B CHF | 10.1 | 18.9 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 17.9 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
42.5B EUR | 9.9 | 24.1 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 19.1 | 32.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.2 |
| Median | 12.7 |
| 70th Percentile | 20.5 |
| Max | 1 129.6 |
Other Multiples
Emmi AG
Glance View
Emmi AG, a cornerstone of the Swiss dairy industry, embarked on its journey in the early 20th century, rooted in the small town of Emmen, near Lucerne. Its evolution from a local co-operative to Switzerland's largest milk processor is marked by strategic foresight and dedication to quality. The company's foundations lie in relationships with local farmers, ensuring a supply of fresh milk that's crucial for its diverse range of dairy products. This approach not only supports local agriculture but also ensures Emmi retains control over the quality of its raw materials. With a product line that spans traditional items like cheese and yogurt, Emmi continuously innovates, delving into specialty products such as lactose-free and organic offerings, widening their appeal to international markets. Emmi's business model thrives on its ability to balance its deep-rooted Swiss traditions with innovative approaches to dairy product development and branding. By investing in advanced technology and sustainable practices, the company not only enhances operational efficiency but also meets the growing consumer demand for ethically produced food. Emmi generates revenue through its extensive distribution network, leveraging both retail and foodservice channels to reach consumers globally. Its strategic acquisitions in Europe and the Americas further enhance its portfolio and geographic footprint, pushing Emmi into the ranks of a global dairy powerhouse while maintaining its commitment to quality and sustainability.