L

Lastminute.com NV
SIX:LMN

Watchlist Manager
Lastminute.com NV
SIX:LMN
Watchlist
Price: 14.3 CHF 0.35% Market Closed
Market Cap: 166.7m CHF
Section:
 

Relative Value

The Relative Value of one LMN stock under the Base Case scenario is hidden CHF. Compared to the current market price of 14.3 CHF, Lastminute.com NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LMN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
93
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
Forward
0.5
More Details
7.5
P/E
P/E
Price to Earnings
7.5
vs History
41
vs Industry
49
Median 3Y
8.4
Median 5Y
6.3
Industry
20.1
Forward
10.5
More Details
13
P/OCF
P/OCF
Price to OCF
13
vs History
15
vs Industry
70
Median 3Y
3.1
Median 5Y
3.1
Industry
9.5
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
-9.9
Median 5Y
-5.6
Industry
18.2
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
90
vs Industry
23
Median 3Y
5
Median 5Y
5.8
Industry
2.1
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
93
vs Industry
93
Median 3Y
0.3
Median 5Y
0.5
Industry
1.9
Forward
0.1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
More Details
0.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
0.3
vs History
65
vs Industry
74
Median 3Y
1.5
Median 5Y
1.5
Industry
10.6
Forward
0.5
More Details
0.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
0.5
vs History
44
vs Industry
69
Median 3Y
1.4
Median 5Y
-0.1
Industry
16.5
Forward
1
More Details
1.7
EV/OCF
EV/OCF
Enterprise Value to OCF
1.7
vs History
46
vs Industry
77
Median 3Y
0.7
Median 5Y
1
Industry
11.3
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
65
Median 3Y
0.6
Median 5Y
1
Industry
16.3
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
37
Median 3Y
1.3
Median 5Y
3.3
Industry
1.3
More Details

Multiples Across Competitors

LMN Competitors Multiples
Lastminute.com NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
Lastminute.com NV
SIX:LMN
152.4m CHF 0.3 7.5 0.3 0.5
US
Booking Holdings Inc
NASDAQ:BKNG
174.7B USD 6.7 34.6 17.7 19
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.4 146.1 178.1
MY
Grand Central Enterprises Bhd
KLSE:GCE
550.2B MYR 19 742.6 -84 235.5 -308 194 -74 175.3
US
Marriott International Inc
NASDAQ:MAR
86.9B USD 3.4 33.3 20.8 24.3
US
Airbnb Inc
NASDAQ:ABNB
84.6B USD 7.1 32.2 27 27
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.7B USD 4.8 20.6 16 21.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.3B USD 5.9 41.6 29 30.9
CN
Trip.com Group Ltd
HKEX:9961
393.1B HKD 5.9 11.3 17 18.3
US
Carnival Corp
NYSE:CCL
42.1B USD 1.6 15.9 9.3 15.2
UK
Carnival PLC
LSE:CCL
30.7B GBP 1.6 15 311.7 501
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
L
Lastminute.com NV
SIX:LMN
Average EV/EBITDA: 59.5
0.3
12%
0
US
Booking Holdings Inc
NASDAQ:BKNG
17.7
14%
1.3
CN
H
H World Group Ltd
BMV:HTHTN
146.1
13%
11.2
MY
G
Grand Central Enterprises Bhd
KLSE:GCE
Negative Multiple: -308 194 N/A N/A
US
Marriott International Inc
NASDAQ:MAR
20.8
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
27
28%
1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
16
14%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
17
20%
0.9
US
Carnival Corp
NYSE:CCL
9.3
10%
0.9
UK
Carnival PLC
LSE:CCL
311.7
7%
44.5

See Also

Summary
LMN intrinsic value, competitors valuation, and company profile.
DCF Valuation
LMN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LMN stock valuation using valuation multiples.
Wall Street Estimates
LMN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LMN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.