Orior AG
SIX:ORON

Watchlist Manager
Orior AG Logo
Orior AG
SIX:ORON
Watchlist
Price: 13.6 CHF -0.44% Market Closed
Market Cap: 88.9m CHF

Relative Value

The Relative Value of one ORON stock under the Base Case scenario is hidden CHF. Compared to the current market price of 13.6 CHF, Orior AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
86
Median 3Y
0.6
Median 5Y
0.7
Industry
1
Forward
0.1
vs History
vs Industry
62
Median 3Y
15.9
Median 5Y
18.8
Industry
16
Forward
29.6
vs History
vs Industry
64
Median 3Y
7.8
Median 5Y
8.6
Industry
9.9
vs History
20
vs Industry
46
Median 3Y
31.2
Median 5Y
22.5
Industry
17.1
vs History
88
vs Industry
40
Median 3Y
5.3
Median 5Y
6.2
Industry
1.5
vs History
88
vs Industry
81
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.3
vs History
87
vs Industry
81
Median 3Y
2.9
Median 5Y
3.2
Industry
4.7
vs History
1
vs Industry
66
Median 3Y
8.3
Median 5Y
9.8
Industry
10.1
Forward
5
vs History
vs Industry
52
Median 3Y
12.7
Median 5Y
17.8
Industry
13.3
Forward
19.4
vs History
vs Industry
60
Median 3Y
8.1
Median 5Y
9.7
Industry
11.4
vs History
vs Industry
25
Median 3Y
14.8
Median 5Y
16
Industry
16
vs History
87
vs Industry
61
Median 3Y
1.5
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

ORON Competitors Multiples
Orior AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
Orior AG
SIX:ORON
88.8m CHF 0.1 -2.1 14.5 -4.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.2B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
69.2B USD 1.8 19.6 15.4 20.1
FR
Danone SA
PAR:BN
48.9B EUR 1.8 26.6 11.5 15.5
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
276.3B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
216.6B CNY 7.7 31.6 28.8 28.8
P/E Multiple
Earnings Growth PEG
CH
Orior AG
SIX:ORON
Average P/E: 67 616.4
Negative Multiple: -2.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.3
5%
3.9
US
Mondelez International Inc
NASDAQ:MDLZ
19.6
-1%
N/A
FR
Danone SA
PAR:BN
26.6
13%
2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
9%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CH
Orior AG
SIX:ORON
Average EV/EBITDA: 20 742.1
14.5
-5%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.4
-2%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CH
Orior AG
SIX:ORON
Average EV/EBIT: 39 803.9
Negative Multiple: -4.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.8
11%
2.6