China Avionics Systems Co Ltd
SSE:600372

Watchlist Manager
China Avionics Systems Co Ltd Logo
China Avionics Systems Co Ltd
SSE:600372
Watchlist
Price: 12.63 CNY 0.64% Market Closed
Market Cap: 61.1B CNY

Relative Value

The Relative Value of one China Avionics Systems Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.63 CNY, China Avionics Systems Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

China Avionics Systems Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
56
Median 3Y
2.4
Median 5Y
2.8
Industry
4.4
Forward
2.1
vs History
11
vs Industry
27
Median 3Y
38.6
Median 5Y
41.7
Industry
34.4
Forward
25.9
vs History
6
vs Industry
Median 3Y
-39.9
Median 5Y
-27.7
Industry
19.6
vs History
6
vs Industry
Median 3Y
-49.6
Median 5Y
-42.3
Industry
32.1
vs History
74
vs Industry
72
Median 3Y
1.6
Median 5Y
1.9
Industry
4.1
vs History
52
vs Industry
58
Median 3Y
2.5
Median 5Y
3
Industry
4.5
Forward
2.4
vs History
50
vs Industry
60
Median 3Y
8.8
Median 5Y
10.7
Industry
14
vs History
6
vs Industry
19
Median 3Y
38.3
Median 5Y
37.3
Industry
19.3
Forward
15.5
vs History
6
vs Industry
24
Median 3Y
38.3
Median 5Y
37.3
Industry
26.5
Forward
24.3
vs History
4
vs Industry
Median 3Y
-43.7
Median 5Y
-27.2
Industry
20.9
vs History
vs Industry
Median 3Y
-23.6
Median 5Y
-23.6
Industry
26.7
vs History
79
vs Industry
70
Median 3Y
1.3
Median 5Y
1.6
Industry
2.7

Multiples Across Competitors

Competitors Multiples
China Avionics Systems Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Avionics Systems Co Ltd
SSE:600372
61.1B CNY 2.5 73.9 60.5 60.5
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.9 20.2 30.5
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.4 -21.2
FR
Safran SA
PAR:SAF
123.9B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.5 25.5 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.5 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
73.8B EUR 6.7 88 38.1 50.5
US
Northrop Grumman Corp
NYSE:NOC
78.6B USD 1.9 19.5 16.5 22.4
P/E Multiple
Earnings Growth PEG
CN
China Avionics Systems Co Ltd
SSE:600372
Average P/E: 37.4
73.9
16%
4.6
US
Raytheon Technologies Corp
NYSE:RTX
34.9
29%
1.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.5
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
88
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.5
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBITDA: 24.8
60.5
81%
0.7
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.1
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
China Avionics Systems Co Ltd
SSE:600372
Average EV/EBIT: 31.6
60.5
20%
3
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
30.3
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2