China Avionics Systems Co Ltd
SSE:600372

Watchlist Manager
China Avionics Systems Co Ltd Logo
China Avionics Systems Co Ltd
SSE:600372
Watchlist
Price: 12.55 CNY 2.03% Market Closed
Market Cap: 60.7B CNY

Income Statement

Earnings Waterfall
China Avionics Systems Co Ltd

Revenue
24.1B CNY
Cost of Revenue
-17.3B CNY
Gross Profit
6.8B CNY
Operating Expenses
-5.6B CNY
Operating Income
1.2B CNY
Other Expenses
-370.6m CNY
Net Income
827.5m CNY

Income Statement
China Avionics Systems Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
27
0
0
0
33
0
0
0
42
0
0
0
28
0
0
0
34
0
0
0
0
0
0
0
16
0
0
0
26
0
0
0
37
0
0
0
120
0
0
0
151
0
0
0
197
0
0
0
227
0
0
0
250
0
0
74
237
0
0
153
332
239
306
333
319
319
321
305
271
241
214
161
132
140
185
215
269
292
310
284
280
293
255
258
271
273
0
0
Revenue
4 151
N/A
4 125
-1%
3 836
-7%
3 410
-11%
3 139
-8%
2 803
-11%
2 956
+5%
3 029
+2%
3 395
+12%
3 479
+2%
3 763
+8%
4 207
+12%
2 378
-43%
1 691
-29%
999
-41%
364
-64%
1 246
+243%
1 390
+12%
1 687
+21%
1 923
+14%
2 283
+19%
2 292
+0%
2 054
-10%
1 631
-21%
1 199
-26%
955
-20%
1 759
+84%
2 409
+37%
3 246
+35%
3 872
+19%
3 615
-7%
3 594
-1%
3 664
+2%
3 712
+1%
3 771
+2%
4 506
+20%
5 544
+23%
5 800
+5%
6 402
+10%
6 274
-2%
5 999
-4%
6 011
+0%
6 026
+0%
5 942
-1%
6 607
+11%
6 546
-1%
6 476
-1%
6 471
0%
6 810
+5%
6 681
-2%
6 579
-2%
6 679
+2%
6 959
+4%
6 918
-1%
7 212
+4%
7 137
-1%
7 023
-2%
7 016
0%
7 268
+4%
7 588
+4%
7 643
+1%
8 004
+5%
8 102
+1%
8 216
+1%
8 352
+2%
8 319
0%
8 499
+2%
8 993
+6%
8 747
-3%
9 479
+8%
9 785
+3%
9 870
+1%
9 839
0%
10 224
+4%
10 411
+2%
10 803
+4%
27 722
+157%
11 307
-59%
19 980
+77%
24 017
+20%
29 007
+21%
32 183
+11%
26 504
-18%
24 843
-6%
23 880
-4%
22 962
-4%
23 582
+3%
24 087
+2%
Gross Profit
Cost of Revenue
(3 601)
(3 653)
(3 373)
(2 989)
(2 795)
(2 525)
(2 711)
(2 817)
(3 118)
(3 172)
(3 469)
(3 916)
(2 243)
(1 650)
(996)
(391)
(1 234)
(1 383)
(1 539)
(1 673)
(2 042)
(2 032)
(1 817)
(1 414)
(971)
(688)
(1 172)
(1 606)
(2 199)
(2 642)
(2 503)
(2 559)
(2 554)
(2 582)
(2 646)
(3 051)
(3 708)
(3 874)
(4 265)
(4 356)
(4 093)
(4 108)
(4 123)
(3 911)
(4 507)
(4 356)
(4 337)
(4 363)
(4 600)
(4 467)
(4 399)
(4 451)
(4 701)
(4 690)
(4 910)
(4 866)
(4 773)
(4 862)
(5 013)
(5 249)
(5 418)
(5 659)
(5 738)
(5 818)
(5 892)
(5 731)
(5 933)
(6 299)
(6 215)
(6 822)
(6 993)
(7 040)
(7 043)
(7 277)
(7 385)
(7 641)
(19 861)
(7 730)
(14 335)
(17 250)
(20 456)
(23 150)
(18 917)
(17 852)
(17 281)
(16 706)
(17 094)
(17 289)
Gross Profit
549
N/A
472
-14%
464
-2%
421
-9%
344
-18%
278
-19%
246
-12%
212
-14%
277
+30%
307
+11%
294
-4%
291
-1%
135
-54%
41
-70%
3
-92%
(28)
N/A
13
N/A
6
-50%
147
+2 240%
249
+69%
241
-3%
260
+8%
238
-9%
217
-9%
228
+5%
267
+17%
587
+120%
803
+37%
1 047
+30%
1 230
+18%
1 113
-10%
1 036
-7%
1 110
+7%
1 131
+2%
1 124
-1%
1 455
+29%
1 836
+26%
1 926
+5%
2 136
+11%
1 918
-10%
1 906
-1%
1 903
0%
1 903
+0%
2 031
+7%
2 100
+3%
2 190
+4%
2 139
-2%
2 108
-1%
2 210
+5%
2 214
+0%
2 180
-2%
2 228
+2%
2 258
+1%
2 229
-1%
2 302
+3%
2 270
-1%
2 250
-1%
2 154
-4%
2 255
+5%
2 340
+4%
2 225
-5%
2 345
+5%
2 364
+1%
2 398
+1%
2 460
+3%
2 589
+5%
2 566
-1%
2 694
+5%
2 532
-6%
2 657
+5%
2 792
+5%
2 830
+1%
2 797
-1%
2 946
+5%
3 025
+3%
3 161
+4%
7 862
+149%
3 577
-55%
5 645
+58%
6 766
+20%
8 551
+26%
9 033
+6%
7 587
-16%
6 991
-8%
6 599
-6%
6 256
-5%
6 488
+4%
6 798
+5%
Operating Income
Operating Expenses
(449)
(438)
(437)
(416)
(366)
(324)
(319)
(287)
(295)
(349)
(404)
(498)
(258)
(150)
(93)
(18)
(298)
(306)
(351)
(386)
(413)
(422)
(384)
(310)
(166)
(146)
(357)
(470)
(590)
(710)
(609)
(601)
(617)
(626)
(633)
(832)
(1 034)
(1 115)
(1 200)
(1 105)
(1 141)
(1 139)
(1 127)
(1 185)
(1 273)
(1 362)
(1 410)
(1 407)
(1 371)
(1 486)
(1 506)
(1 511)
(1 541)
(1 576)
(1 576)
(1 603)
(1 437)
(1 370)
(1 368)
(1 381)
(1 584)
(1 599)
(1 616)
(1 651)
(1 743)
(1 774)
(1 774)
(1 827)
(1 547)
(1 623)
(1 713)
(1 775)
(1 810)
(1 913)
(1 960)
(2 132)
(5 744)
(2 512)
(3 910)
(4 570)
(6 274)
(6 647)
(5 701)
(5 437)
(5 297)
(5 309)
(5 473)
(5 599)
Selling, General & Administrative
(458)
(448)
(450)
(426)
(376)
(336)
(336)
(318)
(322)
(374)
(420)
(498)
(231)
(121)
(56)
19
(227)
(235)
(278)
(312)
(391)
(401)
(362)
(289)
(158)
(138)
(334)
(434)
(561)
(681)
(583)
(591)
(626)
(641)
(652)
(840)
(746)
(1 069)
(1 156)
(1 074)
(789)
(1 121)
(1 121)
(1 177)
(881)
(1 280)
(1 332)
(1 324)
(990)
(1 416)
(1 421)
(1 426)
(1 037)
(1 456)
(1 462)
(1 491)
(1 012)
(1 376)
(1 392)
(1 291)
(1 105)
(1 142)
(1 013)
(1 092)
(1 093)
(1 117)
(1 117)
(1 054)
(855)
(985)
(996)
(1 056)
(924)
(1 037)
(1 090)
(1 083)
(2 900)
(1 294)
(2 026)
(2 399)
(2 724)
(3 049)
(2 570)
(2 431)
(2 573)
(2 552)
(2 645)
(2 683)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(206)
0
0
0
(271)
0
0
0
(306)
0
0
0
(398)
0
0
0
(396)
0
0
0
(390)
0
0
(100)
(420)
(368)
(510)
(510)
(543)
(579)
(591)
(691)
(625)
(676)
(758)
(762)
(793)
(881)
(859)
(1 042)
(2 634)
(1 242)
(1 945)
(2 233)
(3 357)
(3 681)
(3 207)
(3 052)
(2 616)
(2 838)
(2 871)
(2 944)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(75)
0
0
0
(77)
0
0
0
(77)
0
0
0
(81)
0
0
0
(88)
0
0
0
(90)
0
0
0
(130)
0
0
0
(161)
0
0
0
(136)
0
0
0
(168)
0
0
0
(417)
0
0
0
(412)
0
0
0
(370)
0
0
0
Other Operating Expenses
10
10
13
10
10
13
17
32
27
25
16
0
(27)
(29)
(37)
(37)
(71)
(72)
(73)
(74)
(21)
(22)
(22)
(21)
(8)
(8)
(23)
(36)
(29)
(29)
(26)
(10)
9
15
19
7
(7)
(46)
(45)
(31)
(3)
(18)
(6)
(8)
(9)
(82)
(79)
(83)
99
(70)
(85)
(86)
(20)
(120)
(114)
(112)
55
5
24
10
72
(89)
(93)
(49)
53
(78)
(67)
(82)
70
38
40
43
74
5
(10)
(6)
207
24
62
62
220
83
76
46
262
81
43
27
Operating Income
101
N/A
35
-66%
27
-22%
6
-79%
(22)
N/A
(46)
-113%
(73)
-59%
(75)
-2%
(19)
+75%
(42)
-125%
(110)
-159%
(207)
-89%
(123)
+41%
(110)
+11%
(90)
+18%
(45)
+50%
(285)
-533%
(300)
-5%
(204)
+32%
(136)
+33%
(172)
-26%
(162)
+6%
(147)
+9%
(93)
+37%
62
N/A
121
+96%
229
+90%
333
+45%
457
+37%
521
+14%
504
-3%
435
-14%
493
+14%
505
+2%
492
-3%
623
+27%
802
+29%
811
+1%
936
+15%
813
-13%
765
-6%
764
0%
776
+2%
846
+9%
827
-2%
828
+0%
729
-12%
701
-4%
839
+20%
729
-13%
674
-7%
717
+6%
717
0%
653
-9%
726
+11%
668
-8%
813
+22%
784
-4%
887
+13%
959
+8%
641
-33%
745
+16%
748
+0%
746
0%
717
-4%
814
+14%
792
-3%
867
+9%
985
+14%
1 034
+5%
1 079
+4%
1 055
-2%
987
-6%
1 033
+5%
1 066
+3%
1 030
-3%
2 118
+106%
1 065
-50%
1 735
+63%
2 196
+27%
2 277
+4%
2 386
+5%
1 886
-21%
1 554
-18%
1 302
-16%
947
-27%
1 015
+7%
1 198
+18%
Pre-Tax Income
Interest Income Expense
(13)
(9)
(10)
(13)
(13)
(19)
(23)
(32)
(35)
(46)
(58)
(72)
(146)
(158)
(204)
(285)
(350)
(375)
(359)
(301)
(203)
(172)
(117)
(73)
(24)
3
(6)
(12)
(20)
(24)
(37)
(37)
(22)
(29)
(10)
(67)
(100)
(125)
(139)
(59)
(57)
(55)
(85)
(134)
(148)
(170)
(175)
(193)
(207)
(114)
(112)
(120)
(215)
(227)
(225)
(227)
(214)
(223)
(278)
(296)
(168)
(217)
(177)
(177)
(293)
(96)
(97)
(101)
(254)
(231)
(208)
(155)
(107)
(83)
(74)
(63)
(31)
(129)
(61)
(13)
1
146
114
109
12
(31)
(24)
(69)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
(1)
0
0
0
(5)
0
0
0
(4)
(1)
(1)
0
4
0
1
2
1
1
6
7
184
7
1
1
(12)
1
1
1
2
0
5
5
(170)
0
(0)
(0)
(55)
2
2
(1)
(36)
(3)
(3)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
34
0
0
0
(0)
0
0
0
1
0
0
0
(1)
0
0
0
1
0
0
0
12
0
0
0
(1)
0
0
(1)
(4)
(4)
(4)
(3)
0
0
0
0
0
0
0
0
(1)
0
0
0
(7)
0
0
0
(1)
0
0
0
(4)
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
0
0
2
2
1
1
31
30
31
31
33
34
64
88
32
56
55
31
8
(5)
(32)
(31)
7
(2)
5
11
26
32
34
34
40
42
37
48
37
35
51
43
50
66
53
47
45
46
43
44
58
58
88
91
85
75
96
120
34
27
32
5
92
78
16
23
31
25
26
16
1
(12)
(12)
(12)
3
1
(2)
(3)
10
(5)
2
2
33
28
22
30
31
27
5
(2)
Pre-Tax Income
86
N/A
25
-71%
17
-32%
(8)
N/A
(33)
-339%
(63)
-89%
(96)
-52%
(105)
-10%
(23)
+78%
(60)
-161%
(138)
-130%
(249)
-81%
(236)
+6%
(233)
+1%
(231)
+1%
(242)
-5%
(580)
-140%
(619)
-7%
(508)
+18%
(406)
+20%
(332)
+18%
(339)
-2%
(297)
+13%
(197)
+34%
44
N/A
122
+174%
228
+87%
332
+46%
464
+40%
529
+14%
501
-5%
432
-14%
510
+18%
518
+1%
519
+0%
604
+16%
740
+22%
722
-2%
848
+17%
797
-6%
770
-3%
775
+1%
744
-4%
760
+2%
722
-5%
705
-2%
597
-15%
551
-8%
681
+24%
668
-2%
646
-3%
684
+6%
583
-15%
500
-14%
595
+19%
560
-6%
637
+14%
588
-8%
643
+9%
670
+4%
566
-16%
607
+7%
593
-2%
597
+1%
631
+6%
750
+19%
722
-4%
782
+8%
720
-8%
792
+10%
860
+9%
888
+3%
881
-1%
952
+8%
995
+5%
969
-3%
1 927
+99%
931
-52%
1 675
+80%
2 185
+30%
2 257
+3%
2 562
+14%
2 024
-21%
1 691
-16%
1 308
-23%
940
-28%
994
+6%
1 127
+13%
Net Income
Tax Provision
(15)
(5)
(3)
(13)
(14)
(10)
(8)
0
(10)
(10)
(11)
(9)
(5)
(5)
(9)
(10)
(8)
(8)
(13)
(10)
(15)
(15)
(16)
(25)
(18)
(23)
(36)
(58)
(50)
(59)
(62)
(34)
(87)
(88)
(75)
(107)
(128)
(119)
(155)
(134)
(120)
(126)
(118)
(128)
(109)
(114)
(106)
(101)
(173)
(169)
(162)
(165)
(105)
(96)
(106)
(93)
(78)
(77)
(84)
(77)
(83)
(91)
(77)
(82)
(53)
(59)
(51)
(63)
(64)
(68)
(82)
(70)
(63)
(71)
(38)
(27)
(137)
(18)
(85)
(119)
(108)
(139)
(116)
(104)
(115)
(101)
(53)
(92)
Income from Continuing Operations
72
19
14
(21)
(47)
(73)
(104)
(105)
(33)
(70)
(148)
(259)
(240)
(238)
(240)
(252)
(588)
(626)
(522)
(416)
(347)
(355)
(312)
(222)
26
98
192
274
414
470
438
398
423
430
444
498
611
603
693
663
650
649
626
632
613
591
491
450
508
499
485
519
478
404
490
467
559
512
559
593
483
516
516
515
579
691
671
719
655
724
778
818
818
880
958
942
1 790
913
1 591
2 065
2 149
2 423
1 908
1 587
1 194
839
940
1 034
Income to Minority Interest
(16)
19
22
29
(0)
20
38
33
50
68
85
151
0
0
0
0
0
0
0
0
1
0
(0)
1
(1)
(4)
(15)
(28)
(40)
(42)
(37)
(26)
(12)
(12)
(9)
(1)
(9)
(10)
(13)
(24)
(22)
(19)
(21)
(19)
(13)
(12)
(8)
(12)
(31)
(31)
(33)
(31)
(18)
(20)
(11)
(8)
(16)
(3)
(14)
(24)
(3)
(14)
(16)
(17)
(23)
(23)
(21)
(15)
(25)
(29)
(26)
(27)
(19)
(20)
(24)
(24)
(439)
(32)
(214)
(238)
(263)
(293)
(143)
(148)
(153)
(152)
(161)
(207)
Equity Earnings Affiliates
(5)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
51
N/A
34
-34%
31
-8%
4
-89%
(48)
N/A
(53)
-11%
(66)
-24%
(73)
-10%
17
N/A
(2)
N/A
(64)
-2 550%
(108)
-69%
(240)
-123%
(273)
-14%
(306)
-12%
(396)
-29%
(588)
-48%
(626)
-7%
(521)
+17%
(416)
+20%
(346)
+17%
(354)
-2%
(312)
+12%
(222)
+29%
26
N/A
94
+268%
177
+89%
246
+39%
374
+52%
428
+14%
401
-6%
372
-7%
411
+11%
418
+2%
435
+4%
497
+14%
603
+21%
594
-2%
680
+15%
640
-6%
627
-2%
630
+0%
604
-4%
612
+1%
601
-2%
579
-4%
483
-17%
438
-9%
477
+9%
468
-2%
452
-3%
488
+8%
460
-6%
384
-17%
478
+25%
459
-4%
542
+18%
509
-6%
545
+7%
569
+4%
479
-16%
502
+5%
501
0%
498
-1%
556
+12%
668
+20%
650
-3%
705
+8%
631
-10%
695
+10%
751
+8%
791
+5%
799
+1%
861
+8%
934
+9%
919
-2%
1 351
+47%
881
-35%
1 376
+56%
1 827
+33%
1 886
+3%
2 130
+13%
1 765
-17%
1 439
-18%
1 041
-28%
687
-34%
779
+13%
828
+6%
EPS (Diluted)
0.06
N/A
0.04
-33%
0.04
N/A
0.01
-75%
-0.06
N/A
-0.06
N/A
-0.08
-33%
-0.09
-13%
0.02
N/A
0
N/A
-0.07
N/A
-0.12
-71%
-0.28
-133%
-0.32
-14%
-0.36
-13%
-0.47
-31%
-0.69
-47%
-0.73
-6%
-0.51
+30%
-0.49
+4%
-0.41
+16%
-0.43
-5%
-0.3
+30%
-0.21
+30%
0.03
N/A
0.09
+200%
0.18
+100%
0.25
+39%
0.22
-12%
0.42
+91%
0.23
-45%
0.21
-9%
0.24
+14%
0.23
-4%
0.24
+4%
0.36
+50%
0.35
-3%
0.33
-6%
0.38
+15%
0.36
-5%
0.36
N/A
0.36
N/A
0.35
-3%
0.36
+3%
0.34
-6%
0.33
-3%
0.27
-18%
0.24
-11%
0.27
+13%
0.26
-4%
0.25
-4%
0.27
+8%
0.26
-4%
0.22
-15%
0.28
+27%
0.27
-4%
0.31
+15%
0.29
-6%
0.31
+7%
0.33
+6%
0.27
-18%
0.29
+7%
0.29
N/A
0.28
-3%
0.32
+14%
0.37
+16%
0.36
-3%
0.36
N/A
0.35
-3%
0.38
+9%
0.4
+5%
0.42
+5%
0.42
N/A
0.45
+7%
0.49
+9%
0.48
-2%
0.41
-15%
0.46
+12%
0.36
-22%
0.37
+3%
0.39
+5%
0.44
+13%
0.36
-18%
0.3
-17%
0.22
-27%
0.14
-36%
0.16
+14%
0.17
+6%