SDIC Power Holdings Co Ltd Relative Valuation - SDIC Power Holdings Co Ltd

Watchlist Manager

Watchlist

Price: 12.8 CNY -0.39% Market Closed

Market Cap: ¥102.5B

Relative Value

The Relative Value of one SDIC Power Holdings Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 12.8 CNY, SDIC Power Holdings Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SDIC Power Holdings Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		SDIC Power Holdings Co Ltd SSE:600886	102.5B CNY	1.9	15.7	12.5	12.5
US		Vistra Corp NYSE:VST	52.4B USD	3	54.5	13.7	33
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.7	9.7	14.7
IN		Adani Power Ltd NSE:ADANIPOWER	2.8T INR	5.2	24.5	15.2	19.7
CN		CGN Power Co Ltd SZSE:003816	193.9B CNY	2.3	20.6	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.7B CNY	2.1	20.4	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	713.4B THB	5.9	33.4	38.5	47.2
DE		Uniper SE XETRA:UN0	15B EUR	0.2	-46.8	3.7	10.9
US		Talen Energy Corp NASDAQ:TLN	15.5B USD	6.7	68.6	28.9	73.4
CN		Huaneng Power International Inc SSE:600011	95.5B CNY	0.4	8.2	11.3	11.3

				Revenue Growth	P/S to Growth
CN		SDIC Power Holdings Co Ltd SSE:600886	Average P/S: 5.1 1.9	2%	0.9
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.2	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	5.9	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.7	29%	0.2
CN		Huaneng Power International Inc SSE:600011	0.4	0%	N/A

				Earnings Growth	PEG
CN		SDIC Power Holdings Co Ltd SSE:600886	Average P/E: 36.4 15.7	8%	2
US		Vistra Corp NYSE:VST	54.5	15%	3.6
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.7	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	24.5	8%	3.1
CN		CGN Power Co Ltd SZSE:003816	20.6	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	33.4	16%	2.1
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.8	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	68.6	7%	9.8
CN		Huaneng Power International Inc SSE:600011	8.2	20%	0.4

				EBITDA Growth	EV/EBITDA to Growth
CN		SDIC Power Holdings Co Ltd SSE:600886	Average EV/EBITDA: 22.2 12.5	26%	0.5
US		Vistra Corp NYSE:VST	13.7	6%	2.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15.2	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	38.5	12%	3.2
DE		Uniper SE XETRA:UN0	3.7	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	28.9	57%	0.5
CN		Huaneng Power International Inc SSE:600011	11.3	38%	0.3

				EBIT Growth	EV/EBIT to Growth
CN		SDIC Power Holdings Co Ltd SSE:600886	Average EV/EBIT: 32.2 12.5	3%	4.2
US		Vistra Corp NYSE:VST	33	12%	2.8
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.7	11%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	19.7	12%	1.6
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	47.2	15%	3.1
DE		Uniper SE XETRA:UN0	10.9	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	73.4	105%	0.7
CN		Huaneng Power International Inc SSE:600011	11.3	7%	1.6

SDIC Power Holdings Co Ltd
SSE:600886

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
SDIC Power Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

SDIC Power Holdings Co Ltd SSE:600886

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples SDIC Power Holdings Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

SDIC Power Holdings Co Ltd
SSE:600886

Competitors Multiples
SDIC Power Holdings Co Ltd Competitors