China National Nuclear Power Co Ltd
SSE:601985

Watchlist Manager
China National Nuclear Power Co Ltd Logo
China National Nuclear Power Co Ltd
SSE:601985
Watchlist
Price: 8.65 CNY -1.03% Market Closed
Market Cap: 177.9B CNY

Relative Value

The Relative Value of one China National Nuclear Power Co Ltd stock under the Base Case scenario is 26.51 CNY. Compared to the current market price of 8.65 CNY, China National Nuclear Power Co Ltd is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
26.51 CNY
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
35
Median 3Y
2.2
Median 5Y
1.9
Industry
1.7
Forward
2.2
vs History
4
vs Industry
31
Median 3Y
17.1
Median 5Y
14.8
Industry
15.2
Forward
18.5
vs History
20
vs Industry
59
Median 3Y
4.2
Median 5Y
3.3
Industry
7.4
vs History
31
vs Industry
39
Median 3Y
5.3
Median 5Y
7
Industry
14.7
vs History
47
vs Industry
31
Median 3Y
1.6
Median 5Y
1.5
Industry
1.4
vs History
3
vs Industry
17
Median 3Y
6.1
Median 5Y
5.2
Industry
2.9
Forward
7.2
vs History
1
vs Industry
20
Median 3Y
14.2
Median 5Y
11.8
Industry
7.9
vs History
1
vs Industry
21
Median 3Y
15.6
Median 5Y
13.5
Industry
10.6
Forward
11.4
vs History
1
vs Industry
35
Median 3Y
15.6
Median 5Y
13.5
Industry
15.2
Forward
20.8
vs History
1
vs Industry
38
Median 3Y
10.7
Median 5Y
8.8
Industry
11.4
vs History
vs Industry
Median 3Y
-12
Median 5Y
-10.6
Industry
16.9
vs History
30
vs Industry
47
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

Competitors Multiples
China National Nuclear Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China National Nuclear Power Co Ltd
SSE:601985
177.9B CNY 2.2 20.7 20.5 20.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
56.3B USD 3.2 58.1 14.5 35
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.1T INR 1.7 13.1 9 13.6
IN
Adani Power Ltd
NSE:ADANIPOWER
2.7T INR 4.9 22.7 14.5 18.5
CN
CGN Power Co Ltd
SZSE:003816
191.4B CNY 2.3 20.3 16.4 16.4
TH
Gulf Energy Development PCL
SET:GULF
608.8B THB 5 28.5 34.2 42
US
Talen Energy Corp
NASDAQ:TLN
16B USD 7 71 29.7 75.6
CN
SDIC Power Holdings Co Ltd
SSE:600886
109.8B CNY 2 16.8 14.5 14.5
CN
Huaneng Power International Inc
SSE:600011
108.9B CNY 0.5 9.4 12.5 12.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
China National Nuclear Power Co Ltd
SSE:601985
Average EV/EBITDA: 24
20.5
30%
0.7
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.5
5%
2.9
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.5
14%
1
CN
CGN Power Co Ltd
SZSE:003816
16.4
21%
0.8
TH
G
Gulf Energy Development PCL
SET:GULF
34.2
12%
2.9
US
Talen Energy Corp
NASDAQ:TLN
29.7
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
CN
Huaneng Power International Inc
SSE:600011
12.5
38%
0.3