First Time Loading...

Will Semiconductor Co Ltd Shanghai
SSE:603501

Watchlist Manager
Will Semiconductor Co Ltd Shanghai Logo
Will Semiconductor Co Ltd Shanghai
SSE:603501
Watchlist
Price: 101.6 CNY -1% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Will Semiconductor Co Ltd Shanghai stock under the Base Case scenario is 131.65 CNY. Compared to the current market price of 101.6 CNY, Will Semiconductor Co Ltd Shanghai is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
131.65 CNY
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
57
vs Industry
27
Median 3Y
6.2
Median 5Y
6.4
Industry
3.3
Forward
5.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
33.4
Median 5Y
58.6
Industry
27.4
Forward
119.2
More Details
19.5
P/OCF
P/OCF
Price to OCF
19.5
vs History
73
vs Industry
34
Median 3Y
42
Median 5Y
48.2
Industry
18.8
More Details
24.8
P/FCFE
P/FCFE
Price to FCFE
24.8
vs History
68
vs Industry
27
Median 3Y
43.1
Median 5Y
46.3
Industry
24.8
More Details
6.6
P/B
P/B
Price to Book Value
6.6
vs History
68
vs Industry
10
Median 3Y
6.6
Median 5Y
9.9
Industry
2.5
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
57
vs Industry
24
Median 3Y
6.4
Median 5Y
6.5
Industry
3.1
Forward
5.6
More Details
28.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
28.1
vs History
30
vs Industry
13
Median 3Y
26.2
Median 5Y
25.8
Industry
10.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
11
Median 3Y
35.4
Median 5Y
51.7
Industry
18.1
Forward
50.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
11
Median 3Y
35.4
Median 5Y
51.7
Industry
22.4
Forward
83.8
More Details
19.9
EV/OCF
EV/OCF
Enterprise Value to OCF
19.9
vs History
74
vs Industry
32
Median 3Y
42.2
Median 5Y
49.2
Industry
17.7
More Details
28.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.1
vs History
55
vs Industry
21
Median 3Y
28.1
Median 5Y
30.3
Industry
22.2
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
63
vs Industry
24
Median 3Y
4.4
Median 5Y
5.6
Industry
2.3
More Details

Multiples Across Competitors

Competitors Multiples
Will Semiconductor Co Ltd Shanghai Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Will Semiconductor Co Ltd Shanghai
SSE:603501
119.6B CNY 6 -151.2 -648.6 -648.6
US
NVIDIA Corp
NASDAQ:NVDA
2.2T USD 35.9 73.5 61.8 64.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.2T TWD 9 23.6 12.7 20.5
US
Broadcom Inc
NASDAQ:AVGO
591.8B USD 15.2 50.9 32.2 43.2
US
Advanced Micro Devices Inc
NASDAQ:AMD
243.7B USD 10.7 218.3 63 439.2
US
Qualcomm Inc
NASDAQ:QCOM
200.8B USD 5.5 23.9 18.6 22.3
US
Texas Instruments Inc
NASDAQ:TXN
162.6B USD 9.7 27.7 20.9 25.1
US
Intel Corp
NASDAQ:INTC
131.5B USD 2.4 32.4 15.1 221.4
US
Micron Technology Inc
NASDAQ:MU
127B USD 6.9 -33.7 34.8 -33.2
UK
Arm Holdings PLC
NASDAQ:ARM
104.3B USD 20.9 172 99.3 131.6
US
Analog Devices Inc
NASDAQ:ADI
99B USD 8.6 35.2 18.3 30.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.