First Time Loading...

Shanghai Daimay Automotive Interior Co Ltd
SSE:603730

Watchlist Manager
Shanghai Daimay Automotive Interior Co Ltd Logo
Shanghai Daimay Automotive Interior Co Ltd
SSE:603730
Watchlist
Price: 12.78 CNY 9.98% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one Shanghai Daimay Automotive Interior Co Ltd stock under the Base Case scenario is 21.84 CNY. Compared to the current market price of 12.78 CNY, Shanghai Daimay Automotive Interior Co Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
21.84 CNY
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
31
vs Industry
17
Median 3Y
2.9
Median 5Y
0
Industry
1
Forward
2.6
More Details
26.1
P/E
P/E
Price to Earnings
26.1
vs History
31
vs Industry
26
Median 3Y
27.4
Median 5Y
0
Industry
17.7
Forward
20.7
More Details
44.4
P/OCF
P/OCF
Price to OCF
44.4
vs History
25
vs Industry
6
Median 3Y
39.6
Median 5Y
0
Industry
9
More Details
41.2
P/FCFE
P/FCFE
Price to FCFE
41.2
vs History
17
vs Industry
18
Median 3Y
-56.1
Median 5Y
0
Industry
18.3
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
31
vs Industry
14
Median 3Y
3.8
Median 5Y
2.8
Industry
1.5
More Details
2.8
EV/S
EV/S
Enterprise Value to Sales
2.8
vs History
31
vs Industry
17
Median 3Y
2.8
Median 5Y
0
Industry
1.1
Forward
2.6
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
31
vs Industry
18
Median 3Y
12.2
Median 5Y
0
Industry
4.9
More Details
25.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.4
vs History
31
vs Industry
16
Median 3Y
26.6
Median 5Y
0
Industry
9.1
Forward
16
More Details
25.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.4
vs History
31
vs Industry
22
Median 3Y
26.6
Median 5Y
0
Industry
14
Forward
19.5
More Details
45.2
EV/OCF
EV/OCF
Enterprise Value to OCF
45.2
vs History
22
vs Industry
7
Median 3Y
40.4
Median 5Y
0
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
0
Median 3Y
-296
Median 5Y
0
Industry
13.9
More Details
3.1
EV/IC
EV/IC
Enterprise Value to IC
3.1
vs History
36
vs Industry
11
Median 3Y
3.3
Median 5Y
2.6
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Shanghai Daimay Automotive Interior Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Daimay Automotive Interior Co Ltd
SSE:603730
16.2B CNY 2.7 26.1 25.4 25.4
JP
Denso Corp
TSE:6902
8T JPY 1.1 27.4 10.1 19.6
IE
Aptiv PLC
NYSE:APTV
22.6B USD 1.1 7.8 10 15.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
130B CNY 3.9 23.1 20.5 20.5
KR
Hyundai Mobis Co Ltd
KRX:012330
20.5T KRW 0.3 6 4 5.6
CA
Magna International Inc
TSX:MG
18.3B CAD 0.3 11 4.7 8.3
DE
Continental AG
XETRA:CON
12.4B EUR 0.3 10.7 3.2 6.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.9T JPY 0.4 14 4.4 8.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
889.1B INR 0.9 44.5 10.9 19
IN
Bosch Ltd
NSE:BOSCHLTD
887.6B INR 5.4 38.2 41.6 52.4
JP
Aisin Corp
TSE:7259
1.6T JPY 0.3 19.1 4.3 13.7

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.