W

Wuxi Nce Power Co Ltd
SSE:605111

Watchlist Manager
Wuxi Nce Power Co Ltd
SSE:605111
Watchlist
Price: 37.53 CNY -0.71% Market Closed
Market Cap: 15.6B CNY

Relative Value

The Relative Value of one Wuxi Nce Power Co Ltd stock under the Base Case scenario is 47.55 CNY. Compared to the current market price of 37.53 CNY, Wuxi Nce Power Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
47.55 CNY
Undervaluation 21%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
21
Median 3Y
7.5
Median 5Y
7.3
Industry
3.4
Forward
7.4
vs History
17
vs Industry
28
Median 3Y
31.3
Median 5Y
30.8
Industry
31.1
Forward
28.3
vs History
30
vs Industry
19
Median 3Y
40.5
Median 5Y
36.8
Industry
19.4
vs History
44
vs Industry
16
Median 3Y
51.5
Median 5Y
50
Industry
26.8
vs History
46
vs Industry
26
Median 3Y
3.4
Median 5Y
3.7
Industry
2.6
vs History
23
vs Industry
25
Median 3Y
6.1
Median 5Y
6.1
Industry
3.5
Forward
6
vs History
31
vs Industry
25
Median 3Y
18
Median 5Y
17.8
Industry
11.6
vs History
25
vs Industry
23
Median 3Y
25.7
Median 5Y
25.6
Industry
17.7
Forward
20.6
vs History
25
vs Industry
28
Median 3Y
25.7
Median 5Y
25.6
Industry
24.4
Forward
21.4
vs History
34
vs Industry
21
Median 3Y
31
Median 5Y
29.8
Industry
18.7
vs History
46
vs Industry
17
Median 3Y
42.4
Median 5Y
41.5
Industry
23.9
vs History
44
vs Industry
12
Median 3Y
7.1
Median 5Y
7.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Wuxi Nce Power Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Wuxi Nce Power Co Ltd
SSE:605111
15.6B CNY 8.3 34.5 28.5 28.5
US
NVIDIA Corp
NASDAQ:NVDA
4.7T USD 28.6 54.5 47.2 48.4
US
Broadcom Inc
NASDAQ:AVGO
1.7T USD 27.9 88.3 52.8 73.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
38T TWD 10.5 23.9 14.5 20.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
420.1B USD 13.1 127.1 71.3 147.6
KR
SK Hynix Inc
KRX:000660
426T KRW 5.5 14.8 9.5 13.4
US
Micron Technology Inc
NASDAQ:MU
274.8B USD 7.4 32.2 15.3 28.2
US
Qualcomm Inc
NASDAQ:QCOM
189.7B USD 4.3 34.2 13.9 15.7
US
Intel Corp
NASDAQ:INTC
180.6B USD 3.4 912 17.3 -1 862.6
UK
Arm Holdings PLC
NASDAQ:ARM
157.8B USD 35.8 190.1 144.1 179.3
US
Texas Instruments Inc
NASDAQ:TXN
148.2B USD 8.6 29.6 19.9 26
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Wuxi Nce Power Co Ltd
SSE:605111
Average EV/EBIT: 58.1
28.5
23%
1.2
US
NVIDIA Corp
NASDAQ:NVDA
48.4
42%
1.2
US
Broadcom Inc
NASDAQ:AVGO
73.3
66%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
20.1
22%
0.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
147.6
91%
1.6
KR
SK Hynix Inc
KRX:000660
13.4
27%
0.5
US
Micron Technology Inc
NASDAQ:MU
28.2
39%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
15.7
7%
2.2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 862.6 N/A N/A
UK
Arm Holdings PLC
NASDAQ:ARM
179.3
62%
2.9
US
Texas Instruments Inc
NASDAQ:TXN
26
17%
1.5