B

Beijing Infosec Technologies Co Ltd
SSE:688201

Watchlist Manager
Beijing Infosec Technologies Co Ltd
SSE:688201
Watchlist
Price: 15.12 CNY 1.96% Market Closed
Market Cap: 4.8B CNY

Relative Value

The Relative Value of one Beijing Infosec Technologies Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 15.12 CNY, Beijing Infosec Technologies Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Infosec Technologies Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
23
Median 3Y
6.3
Median 5Y
5.6
Industry
2.4
Forward
4
vs History
8
vs Industry
3
Median 3Y
35.2
Median 5Y
15.8
Industry
22.3
vs History
54
vs Industry
10
Median 3Y
70.7
Median 5Y
57
Industry
16
vs History
16
vs Industry
11
Median 3Y
112.7
Median 5Y
-6.3
Industry
20.9
vs History
16
vs Industry
52
Median 3Y
3
Median 5Y
2.5
Industry
3
vs History
6
vs Industry
23
Median 3Y
6.1
Median 5Y
5.3
Industry
2.4
Forward
4
vs History
3
vs Industry
29
Median 3Y
8.6
Median 5Y
7.7
Industry
4.9
vs History
11
vs Industry
0
Median 3Y
33
Median 5Y
12.3
Industry
12.2
Forward
13.3
vs History
11
vs Industry
0
Median 3Y
33
Median 5Y
12.3
Industry
15.9
Forward
15.1
vs History
52
vs Industry
10
Median 3Y
66.3
Median 5Y
55
Industry
14.7
vs History
20
vs Industry
9
Median 3Y
104.8
Median 5Y
-5.6
Industry
17.4
vs History
28
vs Industry
47
Median 3Y
2.8
Median 5Y
2.7
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Beijing Infosec Technologies Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Infosec Technologies Co Ltd
SSE:688201
4.8B CNY 9.2 302.5 138.3 138.3
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.1 34 20.2 26.1
US
Oracle Corp
NYSE:ORCL
570.3B USD 9.3 37 24.7 33.8
US
ServiceNow Inc
NYSE:NOW
147.2B USD 11.6 85.1 58.9 81.7
US
Palo Alto Networks Inc
NASDAQ:PANW
129.3B USD 13.5 115.7 77.5 98.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
118.6B USD 26 -377.6 -2 063.5 -361.5
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.3 21.8 36.8
US
Fortinet Inc
NASDAQ:FTNT
58.9B USD 9 31.4 25.9 27.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
34.6B USD 12.2 -842.1 12 444.3 -245.5
IL
Cyberark Software Ltd
NASDAQ:CYBR
23.1B USD 17.7 -101.6 -2 102.3 -165.3
P/E Multiple
Earnings Growth PEG
CN
B
Beijing Infosec Technologies Co Ltd
SSE:688201
Average P/E: 174.6
302.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34
18%
1.9
US
Oracle Corp
NYSE:ORCL
37
36%
1
US
ServiceNow Inc
NYSE:NOW
85.1
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
115.7
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -377.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.3
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.4
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -842.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -101.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Beijing Infosec Technologies Co Ltd
SSE:688201
Average EV/EBITDA: 1 453.4
138.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.2
20%
1
US
Oracle Corp
NYSE:ORCL
24.7
43%
0.6
US
ServiceNow Inc
NYSE:NOW
58.9
53%
1.1
US
Palo Alto Networks Inc
NASDAQ:PANW
77.5
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 063.5
184%
N/A
US
V
VMware Inc
XETRA:BZF1
21.8
19%
1.1
US
Fortinet Inc
NASDAQ:FTNT
25.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 444.3
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 102.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Beijing Infosec Technologies Co Ltd
SSE:688201
Average EV/EBIT: 102.5
138.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.1
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.8
38%
0.9
US
ServiceNow Inc
NYSE:NOW
81.7
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
98.8
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -361.5 N/A N/A
US
V
VMware Inc
XETRA:BZF1
36.8
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.8
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -245.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -165.3 N/A N/A