C

Cdon AB
STO:CDON

Watchlist Manager
Cdon AB
STO:CDON
Watchlist
Price: 63 SEK -2.78% Market Closed
Market Cap: 664m SEK

Relative Value

The Relative Value of one CDON stock under the Base Case scenario is hidden SEK. Compared to the current market price of 63 SEK, Cdon AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CDON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
21
Median 3Y
2.4
Median 5Y
2.6
Industry
0.6
Forward
1.6
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-15.1
Industry
16.8
Forward
-13.1
vs History
6
vs Industry
6
Median 3Y
-20.9
Median 5Y
-20.9
Industry
8.5
vs History
vs Industry
Median 3Y
-41
Median 5Y
-29.6
Industry
17.5
vs History
85
vs Industry
59
Median 3Y
1.9
Median 5Y
2.9
Industry
1.7
vs History
84
vs Industry
26
Median 3Y
2.2
Median 5Y
2.5
Industry
0.7
Forward
1.4
vs History
87
vs Industry
55
Median 3Y
3.6
Median 5Y
4.4
Industry
2.3
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-11.7
Industry
8.5
Forward
18.8
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
-13.3
Industry
13.1
Forward
-12.2
vs History
7
vs Industry
8
Median 3Y
-18.7
Median 5Y
-18.7
Industry
10.1
vs History
vs Industry
Median 3Y
-41.9
Median 5Y
-28.9
Industry
14.2
vs History
82
vs Industry
60
Median 3Y
1.6
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

CDON Competitors Multiples
Cdon AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cdon AB
STO:CDON
715.3m SEK 1.7 -8.6 -7.4 -7.4
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.6 17.2 31.2
ZA
Naspers Ltd
JSE:NPN
848.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371.5B USD 2.6 20.9 21.6 21.6
CN
PDD Holdings Inc
NASDAQ:PDD
158.9B USD 2.7 11 7.5 7.5
NL
Prosus NV
AEX:PRX
126.7B EUR 24.1 12 770.3 770.3
AR
Mercadolibre Inc
NASDAQ:MELI
101.7B USD 3.9 49 25.6 31.6
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49 25.6 31.6
US
DoorDash Inc
NASDAQ:DASH
97.2B USD 7.7 112.6 72.7 137.6
CN
Meituan
HKEX:3690
625.8B HKD 1.6 -285.2 -177.7 -177.7
CN
JD.Com Inc
HKEX:9618
367.6B HKD 0.3 10.3 11.1 11.1
P/S Multiple
Revenue Growth P/S to Growth
SE
C
Cdon AB
STO:CDON
Average P/S: 5.2
1.7
8%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
24.1
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
SE
C
Cdon AB
STO:CDON
Average P/E: 37.1
Negative Multiple: -8.6
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11
10%
1.1
NL
Prosus NV
AEX:PRX
12
3%
4
AR
Mercadolibre Inc
NASDAQ:MELI
49
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
49
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
112.6
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -285.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
C
Cdon AB
STO:CDON
Average EV/EBITDA: 118.9
Negative Multiple: -7.4
139%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.2
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
770.3
110%
7
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.6
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
72.7
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Cdon AB
STO:CDON
Average EV/EBIT: 130.3
Negative Multiple: -7.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.2
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.5
13%
0.6
NL
Prosus NV
AEX:PRX
770.3
97%
7.9
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31.6
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
137.6
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -177.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
11.1
5%
2.2