Cdon AB banner

EV/EBIT

-13
Current
19%
More Expensive
vs 3-y average of -10.9

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-13
=
Enterprise Value
kr716.6m
/
EBIT
kr-55m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-13
=
Enterprise Value
kr716.6m
/
EBIT
kr-55m

Valuation Scenarios

Cdon AB is trading above its industry average

If EV/EBIT returns to its Industry Average (18.6), the stock would be worth kr-101.27 (243% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-243%
Maximum Upside
No Upside Scenarios
Average Downside
240%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -13 kr70.6
0%
Industry Average 18.6 kr-101.27
-243%
Country Average 17.8 kr-96.77
-237%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr716.6m
/
Jan 2026
kr-55m
=
-13
Current
kr716.6m
/
Dec 2026
kr-51m
=
-14.1
Forward
kr716.6m
/
Dec 2027
kr-6.1m
=
-117.1
Forward
kr716.6m
/
Dec 2028
kr5.1m
=
140.5
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
SE
Cdon AB
STO:CDON
801.6m SEK -13 -14.1
US
Amazon.com Inc
NASDAQ:AMZN
2.7T USD 33.5 35.3
ZA
Naspers Ltd
JSE:NPN
723.3B ZAR 165 7.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
325.5B USD 24.5 24.1
CN
PDD Holdings Inc
NASDAQ:PDD
142B USD 5.9 9.8
NL
Prosus NV
AEX:PRX
100.9B EUR 495.2 8.7
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 28.6 46.7
AR
Mercadolibre Inc
NASDAQ:MELI
93.9B USD 28.8 47
US
DoorDash Inc
NASDAQ:DASH
79.2B USD 104.7 84.7
CN
Meituan
HKEX:3690
514.9B HKD -13 -19.5
CN
JD.Com Inc
HKEX:9618
382.2B HKD 49 16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Cdon AB
STO:CDON
Average EV/EBIT: 103.9
Negative Multiple: -13
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
26%
1.3
ZA
N
Naspers Ltd
JSE:NPN
165
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.5
10%
2.5
CN
PDD Holdings Inc
NASDAQ:PDD
5.9
11%
0.5
NL
Prosus NV
AEX:PRX
495.2
94%
5.3
UY
MercadoLibre Inc
BMV:MELIN
28.6
31%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
28.8
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
104.7
65%
1.6
CN
Meituan
HKEX:3690
Negative Multiple: -13 N/A N/A
CN
JD.Com Inc
HKEX:9618
49
136%
0.4
P/E Multiple
Earnings Growth PEG
SE
C
Cdon AB
STO:CDON
Average P/E: 31.2
Negative Multiple: -14.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
35.3
19%
1.9
ZA
N
Naspers Ltd
JSE:NPN
7.7
1%
7.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
24.1
11%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.8
16%
0.6
NL
Prosus NV
AEX:PRX
8.7
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
46.7
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
47
37%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
84.7
47%
1.8
CN
Meituan
HKEX:3690
Negative Multiple: -19.5 N/A N/A
CN
JD.Com Inc
HKEX:9618
16.9
8%
2.1

Market Distribution

Lower than 100% of companies in Sweden
Percentile
0th
Based on 1 191 companies
0th percentile
-13
Low
0.2 — 14
Typical Range
14 — 23.3
High
23.3 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 14
Median 17.8
70th Percentile 23.3
Max 4 325.3

Cdon AB
Glance View

Market Cap
795m SEK
Industry
Retail

CDON AB operates as an electronic shopping portal. The company is headquartered in Malmo, Skane. The company went IPO on 2020-11-06. The firm offers a wide range of products within, movie, music, computers, games, office supplies, books, toys, consumer electronics, household appliances, sport, outdoor, beauty care, fashion, shoes, computers, and computer products. The firm operates in Scandinavia.

CDON Intrinsic Value
49.13 SEK
Overvaluation 30%
Intrinsic Value
Price kr70.6
C
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett