Dustin Group AB
STO:DUST

Watchlist Manager
Dustin Group AB Logo
Dustin Group AB
STO:DUST
Watchlist
Price: 1.93 SEK 1.47% Market Closed
Market Cap: 2.6B SEK

Relative Value

The Relative Value of one DUST stock under the Base Case scenario is hidden SEK. Compared to the current market price of 1.93 SEK, Dustin Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
88
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6
Forward
0.1
vs History
vs Industry
11
Median 3Y
12
Median 5Y
12.5
Industry
17.2
Forward
10.3
vs History
vs Industry
29
Median 3Y
3.7
Median 5Y
5
Industry
8.6
vs History
vs Industry
12
Median 3Y
-1.6
Median 5Y
2.1
Industry
17.6
vs History
77
vs Industry
83
Median 3Y
0.5
Median 5Y
0.7
Industry
1.7
vs History
82
vs Industry
72
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.2
vs History
79
vs Industry
52
Median 3Y
2
Median 5Y
2.3
Industry
2.4
vs History
77
vs Industry
9
Median 3Y
12.5
Median 5Y
11.6
Industry
8.7
Forward
7
vs History
9
vs Industry
12
Median 3Y
16.4
Median 5Y
12.9
Industry
13.3
Forward
19.2
vs History
vs Industry
20
Median 3Y
6.5
Median 5Y
12.2
Industry
10
vs History
vs Industry
13
Median 3Y
-8.5
Median 5Y
8.9
Industry
14.2
vs History
80
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

DUST Competitors Multiples
Dustin Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Dustin Group AB
STO:DUST
2.6B SEK 0.1 -1 9 76.8
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 34.6 18.8 34.1
ZA
Naspers Ltd
JSE:NPN
863.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
360.2B USD 2.5 20 20.6 20.6
CN
PDD Holdings Inc
NASDAQ:PDD
171.1B USD 2.9 11.7 8.3 8.3
NL
Prosus NV
AEX:PRX
127.9B EUR 21.8 11.1 613.5 613.5
AR
Mercadolibre Inc
NASDAQ:MELI
109.9B USD 4.2 52.9 27.7 34.2
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 53 27.7 34.2
US
DoorDash Inc
NASDAQ:DASH
92.1B USD 7.3 106.7 68.8 130.3
CN
Meituan
HKEX:3690
602B HKD 1.5 -270.9 -166.7 -166.7
CN
JD.Com Inc
HKEX:9618
364.4B HKD 0.3 10.1 10.7 10.7
P/S Multiple
Revenue Growth P/S to Growth
SE
Dustin Group AB
STO:DUST
Average P/S: 4.9
0.1
5%
0
US
Amazon.com Inc
NASDAQ:AMZN
3.8
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.9
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.2
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.3
27%
0.3
CN
Meituan
HKEX:3690
1.5
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
SE
Dustin Group AB
STO:DUST
Average P/E: 37.5
Negative Multiple: -1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.6
22%
1.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.7
10%
1.2
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
52.9
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
53
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
106.7
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -270.9
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Dustin Group AB
STO:DUST
Average EV/EBITDA: 89.5
9
20%
0.5
US
Amazon.com Inc
NASDAQ:AMZN
18.8
28%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.3
13%
0.6
NL
Prosus NV
AEX:PRX
613.5
75%
8.2
AR
Mercadolibre Inc
NASDAQ:MELI
27.7
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.7
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
68.8
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -166.7
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Dustin Group AB
STO:DUST
Average EV/EBIT: 107
76.8
101%
0.8
US
Amazon.com Inc
NASDAQ:AMZN
34.1
23%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.3
13%
0.6
NL
Prosus NV
AEX:PRX
613.5
97%
6.3
AR
Mercadolibre Inc
NASDAQ:MELI
34.2
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
34.2
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
130.3
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -166.7
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.7
4%
2.7