Dustin Group AB
STO:DUST

Watchlist Manager
Dustin Group AB Logo
Dustin Group AB
STO:DUST
Watchlist
Price: 12.62 SEK -0.71% Market Closed
Updated: May 19, 2024
Section:
 

Relative Value

The Relative Value of one DUST stock under the Base Case scenario is hidden SEK. Compared to the current market price of 12.62 SEK, Dustin Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DUST Relative Value
HIDDEN
Unlock
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
73
vs Industry
68
Median 3Y
0.3
Median 5Y
0.4
Industry
0.6
Forward
0.2
More Details
42.2
P/E
P/E
Price to Earnings
42.2
vs History
0
vs Industry
9
Median 3Y
24.1
Median 5Y
19.5
Industry
16.5
Forward
7.8
More Details
11.4
P/OCF
P/OCF
Price to OCF
11.4
vs History
47
vs Industry
24
Median 3Y
11.4
Median 5Y
11.4
Industry
8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
12
Median 3Y
10.4
Median 5Y
9.2
Industry
16.1
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
85
vs Industry
66
Median 3Y
1.3
Median 5Y
2
Industry
1.7
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
74
vs Industry
61
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.4
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
80
vs Industry
38
Median 3Y
3.2
Median 5Y
3.5
Industry
2.3
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
46
vs Industry
15
Median 3Y
15.1
Median 5Y
16.3
Industry
8.4
Forward
7.8
More Details
16.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.3
vs History
50
vs Industry
24
Median 3Y
16.2
Median 5Y
16.4
Industry
12.8
Forward
13.2
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
42
vs Industry
16
Median 3Y
17
Median 5Y
16.6
Industry
9
More Details
34.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.2
vs History
28
vs Industry
10
Median 3Y
28.2
Median 5Y
23.1
Industry
12.6
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
79
vs Industry
59
Median 3Y
1
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

DUST Competitors Multiples
Dustin Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Dustin Group AB
STO:DUST
5.7B SEK 0.3 42.2 16.3 16.3
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51 19.8 40.3
ZA
Naspers Ltd
JSE:NPN
800.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
215.5B USD 1.7 19.5 9.1 9.1
CN
Pinduoduo Inc
NASDAQ:PDD
203B USD 5.9 24.4 21.1 21.4
CN
Meituan
HKEX:3690
780.5B HKD 2.6 52.2 34 60.8
NL
Prosus NV
AEX:PRX
91.2B EUR 18.9 9 -255.5 -255.5
AR
Mercadolibre Inc
NASDAQ:MELI
88.3B USD 5.6 78.1 33.5 42.9
UY
MercadoLibre Inc
BMV:MELIN
1.5T MXN 5.6 78.1 33.5 42.9
US
DoorDash Inc
NYSE:DASH
48B USD 5.3 -114.2 737 -92.7
CN
JD.Com Inc
HKEX:9618
367.1B HKD 0.3 14.1 5.2 6.6
EV/EBITDA Multiple
EBITDA Growth
SE
Dustin Group AB
STO:DUST
Average EV/EBITDA: 101
16.3
53%
US
Amazon.com Inc
NASDAQ:AMZN
19.8
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
9.1
100%
CN
Pinduoduo Inc
NASDAQ:PDD
21.1
199%
CN
Meituan
HKEX:3690
34
298%
NL
Prosus NV
AEX:PRX
Negative Multiple: -255.5 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
33.5
127%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
US
DoorDash Inc
NYSE:DASH
737
N/A
CN
JD.Com Inc
HKEX:9618
5.2
60%
EV/EBIT Multiple
EBIT Growth
SE
Dustin Group AB
STO:DUST
Average EV/EBIT: 30.1
16.3
76%
US
Amazon.com Inc
NASDAQ:AMZN
40.3
171%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
9.1
46%
CN
Pinduoduo Inc
NASDAQ:PDD
21.4
206%
CN
Meituan
HKEX:3690
60.8
476%
NL
Prosus NV
AEX:PRX
Negative Multiple: -255.5 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
42.9
165%
UY
MercadoLibre Inc
BMV:MELIN
42.9
165%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -92.7 N/A
CN
JD.Com Inc
HKEX:9618
6.6
58%

See Also

Summary
DUST intrinsic value, competitors valuation, and company profile.
DCF Valuation
DUST stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DUST stock valuation using valuation multiples.
Wall Street Estimates
DUST price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DUST stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.