Dustin Group AB
STO:DUST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.5), the stock would be worth kr2.06 (23% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.4 | kr1.67 |
0%
|
| 3-Year Average | 0.5 | kr2.06 |
+23%
|
| 5-Year Average | 0.7 | kr2.49 |
+49%
|
| Industry Average | 2 | kr7.73 |
+363%
|
| Country Average | 1.2 | kr4.7 |
+181%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Dustin Group AB
STO:DUST
|
2.3B SEK | 0.4 | -63 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | 4.4 | 31.8 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 0.7 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
313.8B USD | 1.7 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.6B USD | 5.4 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 1.7 | 8.5 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 3.1 | 45.4 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.4B USD | 3.2 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.4B USD | 5.4 | 81.7 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | 2.5 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 0.6 | 16.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.8 |
| Median | 1.2 |
| 70th Percentile | 2.1 |
| Max | 14 155.2 |
Other Multiples
Dustin Group AB
Glance View
Dustin Group AB operates as a holding company. The company is headquartered in Nacka Strand, Stockholm and currently employs 2,405 full-time employees. The company went IPO on 2015-02-13. The company offers a portfolio of hardware, software and services, aimed at businesses, private customers and public organizations. The firm is divided in two business segments: business customer segment, also known as Business-to-Business (B2B); and consumer segment, also called Business-to-Consumer (B2C). Its product offering comprises computers and tablets, accessories, servers and storage supplies, network and security solutions, components, printers and supplies, phones, global positioning systems (GPS), audio and video equipment, office equipment, and software. Its solutions and services include personalized and secure mobility services, software licensing, print solutions, IT infrastructure, cloud services, installation, financing, client management, and support services, among others. The firm operates in Sweden, Denmark, Norway and Finland.
