G5 Entertainment AB (publ)
STO:G5EN

Watchlist Manager
G5 Entertainment AB (publ) Logo
G5 Entertainment AB (publ)
STO:G5EN
Watchlist
Price: 88.3 SEK -0.79% Market Closed
Market Cap: kr740m

Relative Value

The Relative Value of one G5EN stock under the Base Case scenario is hidden SEK. Compared to the current market price of 88.3 SEK, G5 Entertainment AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G5EN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

G5EN Competitors Multiples
G5 Entertainment AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
G5 Entertainment AB (publ)
STO:G5EN
688.7m SEK 0.7 10.5 7.1 7.1
CN
NetEase Inc
NASDAQ:NTES
78.1B USD 4.9 15 10.7 11.4
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 6 28.3 25.8 27.2
SG
Sea Ltd
NYSE:SE
61.2B USD 2.9 43.3 33.5 33.5
US
Electronic Arts Inc
NASDAQ:EA
49.2B USD 6.7 55.4 31.5 39.5
US
Roblox Corp
NYSE:RBLX
45B USD 10.1 -46.3 -47.6 -38.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37B USD 5.9 -9.2 43 -101.9
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
151.4B CNY 4.4 40.2 24.9 24.9
JP
Nexon Co Ltd
TSE:3659
2.8T JPY 6.6 25.2 16.8 18.4
JP
Konami Holdings Corp
TSE:9766
2.6T JPY 5.7 30.6 16 20.3
P/E Multiple
Earnings Growth PEG
SE
G5 Entertainment AB (publ)
STO:G5EN
Average P/E: 31.4
10.5
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
15
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
28.3
31%
0.9
SG
Sea Ltd
NYSE:SE
43.3
97%
0.4
US
Electronic Arts Inc
NASDAQ:EA
55.4
32%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -46.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40.2
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
25.2
2%
12.6
JP
Konami Holdings Corp
TSE:9766
30.6
21%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
G5 Entertainment AB (publ)
STO:G5EN
Average EV/EBITDA: 23.4
7.1
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
10.7
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
25.8
36%
0.7
SG
Sea Ltd
NYSE:SE
33.5
75%
0.4
US
Electronic Arts Inc
NASDAQ:EA
31.5
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
43
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
16.8
7%
2.4
JP
Konami Holdings Corp
TSE:9766
16
15%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
G5 Entertainment AB (publ)
STO:G5EN
Average EV/EBIT: 23.5
7.1
-2%
N/A
CN
NetEase Inc
NASDAQ:NTES
11.4
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
27.2
N/A N/A
SG
Sea Ltd
NYSE:SE
33.5
88%
0.4
US
Electronic Arts Inc
NASDAQ:EA
39.5
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -38.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -101.9 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.9
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
18.4
N/A N/A
JP
Konami Holdings Corp
TSE:9766
20.3
N/A N/A