G5 Entertainment AB (publ)
STO:G5EN

Watchlist Manager
G5 Entertainment AB (publ) Logo
G5 Entertainment AB (publ)
STO:G5EN
Watchlist
Price: 86.4 SEK 0.47% Market Closed
Market Cap: kr724m

Relative Value

The Relative Value of one G5EN stock under the Base Case scenario is hidden SEK. Compared to the current market price of 86.4 SEK, G5 Entertainment AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

G5EN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

G5EN Competitors Multiples
G5 Entertainment AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
G5 Entertainment AB (publ)
STO:G5EN
673.8m SEK 0.7 10.2 6.9 6.9
CN
NetEase Inc
NASDAQ:NTES
79.2B USD 4.9 15.2 10.9 11.6
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
64.9B USD 3.1 45.3 35.1 35.1
JP
Nintendo Co Ltd
TSE:7974
10.1T JPY 5.8 27.3 24.7 26
US
Electronic Arts Inc
NASDAQ:EA
50.2B USD 6.9 56.8 32.3 40.5
US
Roblox Corp
NYSE:RBLX
51.5B USD 11.6 -53.3 -55.1 -44.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
37.9B USD 6.1 -9.5 44.2 -104.8
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
142.8B CNY 4.2 37.9 23.4 23.4
JP
Nexon Co Ltd
TSE:3659
3T JPY 6.9 26.2 17.7 19.4
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 5.4 29.1 15.1 19.3
P/E Multiple
Earnings Growth PEG
SE
G5 Entertainment AB (publ)
STO:G5EN
Average P/E: 31.4
10.2
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
15.2
17%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
45.3
96%
0.5
JP
Nintendo Co Ltd
TSE:7974
27.3
31%
0.9
US
Electronic Arts Inc
NASDAQ:EA
56.8
32%
1.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.3 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.9
103%
0.4
JP
N
Nexon Co Ltd
TSE:3659
26.2
2%
13.1
JP
Konami Holdings Corp
TSE:9766
29.1
21%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
G5 Entertainment AB (publ)
STO:G5EN
Average EV/EBITDA: 23.5
6.9
-6%
N/A
CN
NetEase Inc
NASDAQ:NTES
10.9
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
35.1
75%
0.5
JP
Nintendo Co Ltd
TSE:7974
24.7
36%
0.7
US
Electronic Arts Inc
NASDAQ:EA
32.3
19%
1.7
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -55.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.2
59%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
N
Nexon Co Ltd
TSE:3659
17.7
7%
2.5
JP
Konami Holdings Corp
TSE:9766
15.1
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
G5 Entertainment AB (publ)
STO:G5EN
Average EV/EBIT: 23.5
6.9
-2%
N/A
CN
NetEase Inc
NASDAQ:NTES
11.6
16%
0.7
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
35.1
88%
0.4
JP
Nintendo Co Ltd
TSE:7974
26
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.5
25%
1.6
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.5 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -104.8 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.4
N/A N/A
JP
Konami Holdings Corp
TSE:9766
19.3
N/A N/A