G5 Entertainment AB (publ)
STO:G5EN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (2.9), the stock would be worth kr102.5 (65% upside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | kr62 |
0%
|
| 3-Year Average | 2.9 | kr102.5 |
+65%
|
| 5-Year Average | 3.5 | kr125.42 |
+102%
|
| Industry Average | 12.6 | kr447.75 |
+622%
|
| Country Average | 15.9 | kr562.18 |
+807%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
G5 Entertainment AB (publ)
STO:G5EN
|
483.5m SEK | 1.8 | 16.1 | |
| US |
A
|
Activision Blizzard Inc
LSE:0H8X
|
74.1B USD | 25.4 | 34.2 | |
| CN |
|
NetEase Inc
NASDAQ:NTES
|
71.8B USD | 6.6 | 14.5 | |
| JP |
|
Nintendo Co Ltd
TSE:7974
|
9.2T JPY | 42.5 | 22.9 | |
| US |
|
Electronic Arts Inc
NASDAQ:EA
|
50.6B USD | 19.5 | 74.4 | |
| SG |
|
Sea Ltd
NYSE:SE
|
46.7B USD | 7.6 | 29.6 | |
| US |
|
Roblox Corp
NYSE:RBLX
|
40.7B USD | 21.8 | -38.3 | |
| US |
|
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
39.6B USD | 59.4 | -10 | |
| CN |
Z
|
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
|
121.6B CNY | 14.4 | 32.3 | |
| JP |
|
Konami Holdings Corp
TSE:9766
|
2.7T JPY | 20 | 31.2 | |
| JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.1T JPY | 7.2 | 22.7 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 10.7 |
| Median | 15.9 |
| 70th Percentile | 23.7 |
| Max | 9 494.9 |
Other Multiples
G5 Entertainment AB (publ)
Glance View
G5 Entertainment AB develops and publishes free to play and social games for smartphones and tablets. The company is headquartered in Stockholm, Stockholm. The company went IPO on 2008-11-19. The firm offers a range of game genres, such as Adventure & Hidden object and Strategy & Time management. Its product portfolio comprises two types of games: Free-to-play, providing The Secret Society, Virtual City, and Doomsday Preppers, among others, that are games based on a pay as you go model; and Unlockable, which supplies a try before you buy game model, included in Special Enquiry Detail, Supermarket Mania, as well as Stand O’Food. The Company’s games are available on Apple’s iPhone and iPad, Mac, devices powered by Google Android and Windows 8, tablets and e-readers, such as Kindle Fire from Amazon. Furthermore, the Company is a parent of G5 Holdings Limited, G5 Holding RUS LLC, G5 Entertainment Inc and G5 Holding UKR LLC.
