N

Nitro Games Oyj
STO:NITRO

Watchlist Manager
Nitro Games Oyj
STO:NITRO
Watchlist
Price: 1.442 SEK 11.61% Market Closed
Market Cap: 35.9m SEK

Relative Value

The Relative Value of one NITRO stock under the Base Case scenario is 2.948 SEK. Compared to the current market price of 1.442 SEK, Nitro Games Oyj is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NITRO Relative Value
Base Case
2.948 SEK
Undervaluation 51%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Multiples Across Competitors

NITRO Competitors Multiples
Nitro Games Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Nitro Games Oyj
STO:NITRO
35.9m SEK 0.3 -10.1 0.3 -7.1
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
93.8T USD 4 945 657.9 -10 328 237 -16 662 404.6 -16 362 542.4
CN
NetEase Inc
NASDAQ:NTES
88.4B USD 5.5 17 87.8 93.3
JP
Nintendo Co Ltd
TSE:7974
12.2T JPY 7.1 33.4 31.1 32.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.8B USD 3.4 50.6 39.5 39.5
US
Roblox Corp
NYSE:RBLX
55.3B USD 12.4 -57.1 -59.2 -47.8
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.8 -122.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
152.3B CNY 4.4 40 25.4 25.4
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 29.9 21.1 23.1
P/E Multiple
Earnings Growth PEG
FI
N
Nitro Games Oyj
STO:NITRO
Average P/E: 37.5
Negative Multiple: -10.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 328 237 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.6
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -57.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
40
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.9
1%
29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
N
Nitro Games Oyj
STO:NITRO
Average EV/EBITDA: 34.9
0.3
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 662 404.6 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
87.8
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.1
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.5
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -59.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.8
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.4
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.1
7%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
N
Nitro Games Oyj
STO:NITRO
Average EV/EBIT: 40.6
Negative Multiple: -7.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 362 542.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
93.3
16%
5.8
JP
Nintendo Co Ltd
TSE:7974
32.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.5
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -47.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25.4
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
23.1
N/A N/A