N

Nitro Games Oyj
STO:NITRO

Watchlist Manager
Nitro Games Oyj
STO:NITRO
Watchlist
Price: 1.35 SEK -7.41% Market Closed
Market Cap: 33.6m SEK

Relative Value

The Relative Value of one NITRO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 1.35 SEK, Nitro Games Oyj is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NITRO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
81
Median 3Y
0.6
Median 5Y
1.4
Industry
1.5
Forward
0
vs History
vs Industry
39
Median 3Y
-3.1
Median 5Y
-4.1
Industry
17.2
vs History
17
vs Industry
41
Median 3Y
1.6
Median 5Y
-5.3
Industry
11.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-4.2
Industry
15.4
vs History
87
vs Industry
42
Median 3Y
2.4
Median 5Y
4.6
Industry
1.8
vs History
84
vs Industry
74
Median 3Y
0.6
Median 5Y
1.1
Industry
1.6
Forward
0
vs History
76
vs Industry
77
Median 3Y
0.9
Median 5Y
1.5
Industry
3.5
vs History
4
vs Industry
55
Median 3Y
1.7
Median 5Y
-4
Industry
8.9
Forward
0.2
vs History
vs Industry
38
Median 3Y
-2.6
Median 5Y
-4
Industry
12.7
Forward
0.4
vs History
17
vs Industry
35
Median 3Y
1.8
Median 5Y
-4.9
Industry
10.5
vs History
0
vs Industry
Median 3Y
-3
Median 5Y
-4.1
Industry
12.7
vs History
79
vs Industry
52
Median 3Y
1.1
Median 5Y
2
Industry
1.4

Multiples Across Competitors

NITRO Competitors Multiples
Nitro Games Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Nitro Games Oyj
STO:NITRO
33.6m SEK 0.3 -9.8 3.1 -72.6
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
94.7T USD 4 990 576.9 -10 422 043.3 -16 813 741.1 -16 511 155.4
CN
NetEase Inc
NASDAQ:NTES
89.5B USD 5.6 17.2 12.9 13.7
SG
Sea Ltd
NYSE:SE
79.2B USD 3.8 55.9 43.9 43.9
JP
Nintendo Co Ltd
TSE:7974
11.8T JPY 6.8 32.1 30.1 31.7
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.2B USD 11.5 -52.9 -54.6 -44.1
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
46.6B USD 7.5 -11.7 54.3 -128.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
147.4B CNY 4.3 39.1 24.6 24.6
JP
Nexon Co Ltd
TSE:3659
3.2T JPY 7.5 28.4 19.7 21.6
P/E Multiple
Earnings Growth PEG
FI
N
Nitro Games Oyj
STO:NITRO
Average P/E: 37.8
Negative Multiple: -9.8
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -10 422 043.3 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.2
17%
1
SG
Sea Ltd
NYSE:SE
55.9
97%
0.6
JP
Nintendo Co Ltd
TSE:7974
32.1
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.1
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
28.4
1%
28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
N
Nitro Games Oyj
STO:NITRO
Average EV/EBITDA: 27.3
3.1
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 813 741.1 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
12.9
16%
0.8
SG
Sea Ltd
NYSE:SE
43.9
75%
0.6
JP
Nintendo Co Ltd
TSE:7974
30.1
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
54.3
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
19.7
7%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
N
Nitro Games Oyj
STO:NITRO
Average EV/EBIT: 29.3
Negative Multiple: -72.6
N/A N/A
CN
Blue Hat Interactive Entertainment Technology
NASDAQ:BHAT
Negative Multiple: -16 511 155.4 N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.7
16%
0.9
SG
Sea Ltd
NYSE:SE
43.9
88%
0.5
JP
Nintendo Co Ltd
TSE:7974
31.7
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -44.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -128.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
24.6
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
21.6
N/A N/A