First Time Loading...

Stillfront Group AB (publ)
STO:SF

Watchlist Manager
Stillfront Group AB (publ) Logo
Stillfront Group AB (publ)
STO:SF
Watchlist
Price: 9.965 SEK -2.11% Market Closed
Updated: Jul 12, 2024
Have any thoughts about
Stillfront Group AB (publ)?
Write Note

Relative Value

The Relative Value of one SF stock under the Base Case scenario is 26.27 SEK. Compared to the current market price of 9.965 SEK, Stillfront Group AB (publ) is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SF Relative Value
Base Case
26.27 SEK
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
65
Median 3Y
1.4
Median 5Y
2.2
Industry
1.5
Forward
0.7
vs History
vs Industry
0
Median 3Y
24
Median 5Y
29
Industry
18.2
Forward
5.2
vs History
82
vs Industry
53
Median 3Y
5.4
Median 5Y
7.3
Industry
11.8
vs History
85
vs Industry
39
Median 3Y
7.8
Median 5Y
9.6
Industry
15.5
vs History
92
vs Industry
77
Median 3Y
0.7
Median 5Y
1
Industry
1.7
vs History
88
vs Industry
47
Median 3Y
1.9
Median 5Y
2.7
Industry
1.6
Forward
1.2
vs History
93
vs Industry
66
Median 3Y
2.3
Median 5Y
3.4
Industry
3.4
vs History
88
vs Industry
50
Median 3Y
5
Median 5Y
6.1
Industry
9
Forward
3.5
vs History
88
vs Industry
47
Median 3Y
5.4
Median 5Y
11.8
Industry
12.4
Forward
7.3
vs History
85
vs Industry
46
Median 3Y
7.1
Median 5Y
8.6
Industry
10.9
vs History
90
vs Industry
33
Median 3Y
15.5
Median 5Y
17.6
Industry
13.8
vs History
92
vs Industry
75
Median 3Y
0.6
Median 5Y
0.7
Industry
1.4

Multiples Across Competitors

SF Competitors Multiples
Stillfront Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Stillfront Group AB (publ)
STO:SF
5.2B SEK 0.8 -81.2 3.2 3.2
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
JP
Nintendo Co Ltd
TSE:7974
10.4T JPY 6.2 21.2 14.9 15.4
CN
NetEase Inc
NASDAQ:NTES
60B USD 4.1 14.3 10.6 11.6
SG
Sea Ltd
NYSE:SE
42.9B USD 3.1 1 095.6 69.6 249.5
US
Electronic Arts Inc
NASDAQ:EA
39B USD 5.2 30.7 18.3 22.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
26.2B USD 4.9 -7 40.5 -62.3
US
Roblox Corp
NYSE:RBLX
25.5B USD 8.6 -22.1 -22.8 -18.9
JP
Nexon Co Ltd
TSE:3659
2.8T JPY 6.8 51.4 18.4 20
JP
Konami Holdings Corp
TSE:9766
1.6T JPY 4.5 27.4 13.6 17.5
JP
Konami Group Corp
XMUN:KOA
9.4B EUR 4.5 27.4 13.6 17.5

See Also

Discover More