
Stillfront Group AB (publ)
STO:SF

Relative Value
The Relative Value of one
SF
stock under the Base Case scenario is
55.668
SEK.
Compared to the current market price of 15.995 SEK,
Stillfront Group AB (publ)
is
Undervalued by 71%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Multiples Across Competitors
SF Competitors Multiples
Stillfront Group AB (publ) Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
SE |
![]() |
Stillfront Group AB (publ)
STO:SF
|
8.3B SEK | 1.2 | 14.8 | 4.5 | 13.7 | |
US |
![]() |
Activision Blizzard Inc
NASDAQ:ATVI
|
73.7B USD | 8.5 | 34 | 24.4 | 28.7 | |
CN |
![]() |
NetEase Inc
NASDAQ:NTES
|
65.2B USD | 4.8 | 18.6 | 14.9 | 17 | |
JP |
![]() |
Nintendo Co Ltd
TSE:7974
|
7.3T JPY | 4.1 | 14.7 | 8.8 | 9 | |
US |
![]() |
Electronic Arts Inc
NASDAQ:EA
|
32.7B USD | 4.3 | 36.7 | 15.3 | 20.2 | |
SG |
![]() |
Sea Ltd
NYSE:SE
|
27B USD | 2.1 | 99.7 | 47.4 | 47.4 | |
US |
![]() |
Take-Two Interactive Software Inc
NASDAQ:TTWO
|
23.8B USD | 4.3 | -19.4 | 33.9 | -21.4 | |
US |
![]() |
Roblox Corp
NYSE:RBLX
|
17.8B USD | 7.3 | -15.7 | -16.4 | -14 | |
JP |
N
|
Nexon Co Ltd
TSE:3659
|
2.3T JPY | 6.4 | 22.7 | 14.6 | 15.5 | |
US |
![]() |
Zynga Inc
NASDAQ:ZNGA
|
9.3B USD | 3.3 | -88 | 24.6 | 64.7 | |
JP |
![]() |
Capcom Co Ltd
TSE:9697
|
1.1T JPY | 7.8 | 24.5 | 15.5 | 16.3 |