Stillfront Group AB (publ)
STO:SF

Watchlist Manager
Stillfront Group AB (publ) Logo
Stillfront Group AB (publ)
STO:SF
Watchlist
Price: 4.744 SEK 6.08%
Market Cap: kr2.5B

Multiples-Based Value

The Multiples-Based Value of one SF stock under the Base Case scenario is 11.817 SEK. Compared to the current market price of 4.744 SEK, Stillfront Group AB (publ) is Undervalued by 60%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SF Multiples-Based Value
11.817 SEK
Undervaluation 60%
Multiples-Based Value
Price kr4.744
Worst Case
Base Case
Best Case

Multiples Across Competitors

SF Competitors Multiples
Stillfront Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Stillfront Group AB (publ)
STO:SF
2.3B SEK 0.4 -1 10.4 10.4
CN
NetEase Inc
NASDAQ:NTES
74.7B USD 4.7 15.6 9.7 10.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
JP
Nintendo Co Ltd
TSE:7974
9.7T JPY 4.6 24.2 21 22.1
SG
Sea Ltd
NYSE:SE
53.5B USD 2.3 33.8 20.4 20.4
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 74.8 37.7 49.8
US
Roblox Corp
NYSE:RBLX
42.4B USD 8.8 -40.6 -41.4 -33.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 6.1 -10.1 41.1 -136.7
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
124.6B CNY 3.6 33.1 20.2 20.2
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.2 33.4 17.6 22.4
JP
Nexon Co Ltd
TSE:3659
2.2T JPY 4.7 24.1 10.3 11.3
P/E Multiple
Earnings Growth PEG
SE
Stillfront Group AB (publ)
STO:SF
Average P/E: 34.1
Negative Multiple: -1
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
15.6
14%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
JP
Nintendo Co Ltd
TSE:7974
24.2
26%
0.9
SG
Sea Ltd
NYSE:SE
33.8
27%
1.3
US
Electronic Arts Inc
NASDAQ:EA
74.8
32%
2.3
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -40.6 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
33.1
104%
0.3
JP
Konami Holdings Corp
TSE:9766
33.4
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
24.1
18%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Stillfront Group AB (publ)
STO:SF
Average EV/EBITDA: 21.3
10.4
53%
0.2
CN
NetEase Inc
NASDAQ:NTES
9.7
12%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
JP
Nintendo Co Ltd
TSE:7974
21
33%
0.6
SG
Sea Ltd
NYSE:SE
20.4
46%
0.4
US
Electronic Arts Inc
NASDAQ:EA
37.7
20%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -41.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.1
58%
0.7
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
61%
0.3
JP
Konami Holdings Corp
TSE:9766
17.6
15%
1.2
JP
N
Nexon Co Ltd
TSE:3659
10.3
16%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Stillfront Group AB (publ)
STO:SF
Average EV/EBIT: 21.8
10.4
30%
0.3
CN
NetEase Inc
NASDAQ:NTES
10.3
11%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
JP
Nintendo Co Ltd
TSE:7974
22.1
N/A N/A
SG
Sea Ltd
NYSE:SE
20.4
39%
0.5
US
Electronic Arts Inc
NASDAQ:EA
49.8
26%
1.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -33.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -136.7 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
20.2
56%
0.4
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
11.3
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett