First Time Loading...

Stillfront Group AB (publ)
STO:SF

Watchlist Manager
Stillfront Group AB (publ) Logo
Stillfront Group AB (publ)
STO:SF
Watchlist
Price: 11.6 SEK -0.17% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one SF stock under the Base Case scenario is 28.79 SEK. Compared to the current market price of 11.6 SEK, Stillfront Group AB (publ) is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SF Relative Value
Base Case
28.79 SEK
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
79
vs Industry
61
Median 3Y
1.7
Median 5Y
2.2
Industry
1.6
Forward
0.8
More Details
858.3
P/E
P/E
Price to Earnings
858.3
vs History
1
vs Industry
0
Median 3Y
30.1
Median 5Y
30.1
Industry
18.9
Forward
5.5
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
79
vs Industry
53
Median 3Y
5.7
Median 5Y
7.3
Industry
11.7
More Details
6
P/FCFE
P/FCFE
Price to FCFE
6
vs History
74
vs Industry
38
Median 3Y
9.5
Median 5Y
9.6
Industry
16
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
79
vs Industry
75
Median 3Y
0.8
Median 5Y
1
Industry
1.8
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
79
vs Industry
45
Median 3Y
2.2
Median 5Y
2.7
Industry
1.6
Forward
1.4
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
84
vs Industry
63
Median 3Y
2.3
Median 5Y
3.4
Industry
3.5
More Details
3.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.7
vs History
79
vs Industry
48
Median 3Y
5.2
Median 5Y
6.1
Industry
9.4
Forward
3.8
More Details
3.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.7
vs History
79
vs Industry
46
Median 3Y
5.4
Median 5Y
8.9
Industry
13.2
Forward
7.2
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
77
vs Industry
45
Median 3Y
7.3
Median 5Y
8.6
Industry
10.6
More Details
11.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.7
vs History
85
vs Industry
29
Median 3Y
16.1
Median 5Y
18.6
Industry
13.2
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
79
vs Industry
72
Median 3Y
0.6
Median 5Y
0.7
Industry
1.5
More Details

Multiples Across Competitors

SF Competitors Multiples
Stillfront Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Stillfront Group AB (publ)
STO:SF
6B SEK 0.9 858.3 3.7 3.7
US
Activision Blizzard Inc
NASDAQ:ATVI
74.3B USD 8.5 34.3 24.7 29
CN
NetEase Inc
NASDAQ:NTES
59.8B USD 4.2 14.7 10.6 11.7
JP
Nintendo Co Ltd
TSE:7974
8.7T JPY 5.1 17.5 11.6 11.9
US
Electronic Arts Inc
NASDAQ:EA
34.1B USD 4.5 31.6 16.4 20.9
SG
Sea Ltd
NYSE:SE
33.7B USD 2.6 223.5 97.5 97.5
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
23.8B USD 4.4 -16.4 28.1 -24.3
US
Roblox Corp
NYSE:RBLX
22.2B USD 7.9 -19.2 -20.1 -16.8
JP
Nexon Co Ltd
TSE:3659
2T JPY 4.6 27.8 9.4 10
US
Zynga Inc
NASDAQ:ZNGA
9.3B USD 3.3 -88 24.6 64.7
KR
Krafton Inc
KRX:259960
11.7T KRW 6.1 19.7 10 11.4
P/E Multiple
Earnings Growth
SE
Stillfront Group AB (publ)
STO:SF
Average P/E: 153.4
858.3
18 033%
US
Activision Blizzard Inc
NASDAQ:ATVI
34.3
151%
CN
NetEase Inc
NASDAQ:NTES
14.7
40%
JP
Nintendo Co Ltd
TSE:7974
17.5
-4%
US
Electronic Arts Inc
NASDAQ:EA
31.6
189%
SG
Sea Ltd
NYSE:SE
223.5
839%
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -16.4 N/A
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -19.2 N/A
JP
N
Nexon Co Ltd
TSE:3659
27.8
77%
US
Zynga Inc
NASDAQ:ZNGA
Negative Multiple: -88 N/A
KR
Krafton Inc
KRX:259960
19.7
31%

See Also

Summary
SF intrinsic value, competitors valuation, and company profile.
DCF Valuation
SF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SF stock valuation using valuation multiples.
Wall Street Estimates
SF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.