Stillfront Group AB (publ)
STO:SF

Watchlist Manager
Stillfront Group AB (publ) Logo
Stillfront Group AB (publ)
STO:SF
Watchlist
Price: 6.705 SEK -5.56% Market Closed
Market Cap: 3.5B SEK
Have any thoughts about
Stillfront Group AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one SF stock under the Base Case scenario is 30.331 SEK. Compared to the current market price of 6.705 SEK, Stillfront Group AB (publ) is Undervalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SF Intrinsic Value
30.331 SEK
Undervaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stillfront Group AB (publ)

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about SF?
Bearish
Neutral
Bullish

Fundamental Analysis

Stillfront Group AB (publ)
SE
Media
Market Cap
3.4B SEK
IPO
Dec 8, 2015
Employees
1 381
Sweden
Market Cap
3.4B SEK
Industry
Media
IPO
Dec 8, 2015
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Stillfront Group AB (publ)

Provide an overview of the primary business activities
of Stillfront Group AB (publ).

What unique competitive advantages
does Stillfront Group AB (publ) hold over its rivals?

What risks and challenges
does Stillfront Group AB (publ) face in the near future?

Has there been any significant insider trading activity
in Stillfront Group AB (publ) recently?

Summarize the latest earnings call
of Stillfront Group AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Stillfront Group AB (publ).

Provide P/S
for Stillfront Group AB (publ).

Provide P/E
for Stillfront Group AB (publ).

Provide P/OCF
for Stillfront Group AB (publ).

Provide P/FCFE
for Stillfront Group AB (publ).

Provide P/B
for Stillfront Group AB (publ).

Provide EV/S
for Stillfront Group AB (publ).

Provide EV/GP
for Stillfront Group AB (publ).

Provide EV/EBITDA
for Stillfront Group AB (publ).

Provide EV/EBIT
for Stillfront Group AB (publ).

Provide EV/OCF
for Stillfront Group AB (publ).

Provide EV/FCFF
for Stillfront Group AB (publ).

Provide EV/IC
for Stillfront Group AB (publ).

Show me price targets
for Stillfront Group AB (publ) made by professional analysts.

What are the Revenue projections
for Stillfront Group AB (publ)?

How accurate were the past Revenue estimates
for Stillfront Group AB (publ)?

What are the Net Income projections
for Stillfront Group AB (publ)?

How accurate were the past Net Income estimates
for Stillfront Group AB (publ)?

What are the EPS projections
for Stillfront Group AB (publ)?

How accurate were the past EPS estimates
for Stillfront Group AB (publ)?

What are the EBIT projections
for Stillfront Group AB (publ)?

How accurate were the past EBIT estimates
for Stillfront Group AB (publ)?

Compare the revenue forecasts
for Stillfront Group AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Stillfront Group AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Stillfront Group AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Stillfront Group AB (publ) compared to its peers.

Compare the P/E ratios
of Stillfront Group AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Stillfront Group AB (publ) with its peers.

Analyze the financial leverage
of Stillfront Group AB (publ) compared to its main competitors.

Show all profitability ratios
for Stillfront Group AB (publ).

Provide ROE
for Stillfront Group AB (publ).

Provide ROA
for Stillfront Group AB (publ).

Provide ROIC
for Stillfront Group AB (publ).

Provide ROCE
for Stillfront Group AB (publ).

Provide Gross Margin
for Stillfront Group AB (publ).

Provide Operating Margin
for Stillfront Group AB (publ).

Provide Net Margin
for Stillfront Group AB (publ).

Provide FCF Margin
for Stillfront Group AB (publ).

Show all solvency ratios
for Stillfront Group AB (publ).

Provide D/E Ratio
for Stillfront Group AB (publ).

Provide D/A Ratio
for Stillfront Group AB (publ).

Provide Interest Coverage Ratio
for Stillfront Group AB (publ).

Provide Altman Z-Score Ratio
for Stillfront Group AB (publ).

Provide Quick Ratio
for Stillfront Group AB (publ).

Provide Current Ratio
for Stillfront Group AB (publ).

Provide Cash Ratio
for Stillfront Group AB (publ).

What is the historical Revenue growth
over the last 5 years for Stillfront Group AB (publ)?

What is the historical Net Income growth
over the last 5 years for Stillfront Group AB (publ)?

What is the current Free Cash Flow
of Stillfront Group AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Stillfront Group AB (publ).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stillfront Group AB (publ)

Current Assets 1.8B
Cash & Short-Term Investments 957m
Receivables 811m
Non-Current Assets 14.6B
PP&E 154m
Intangibles 14.4B
Other Non-Current Assets 69m
Current Liabilities 1.9B
Other Current Liabilities 1.9B
Non-Current Liabilities 7B
Long-Term Debt 4.9B
Other Non-Current Liabilities 2.1B
Efficiency

Free Cash Flow Analysis
Stillfront Group AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stillfront Group AB (publ)

Revenue
6.7B SEK
Cost of Revenue
1m SEK
Gross Profit
6.7B SEK
Operating Expenses
-4.2B SEK
Operating Income
2.5B SEK
Other Expenses
-9.9B SEK
Net Income
-7.4B SEK
Fundamental Scores

SF Profitability Score
Profitability Due Diligence

Stillfront Group AB (publ)'s profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
56/100
Profitability
Score

Stillfront Group AB (publ)'s profitability score is 56/100. The higher the profitability score, the more profitable the company is.

SF Solvency Score
Solvency Due Diligence

Stillfront Group AB (publ)'s solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
43/100
Solvency
Score

Stillfront Group AB (publ)'s solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SF Price Targets Summary
Stillfront Group AB (publ)

Wall Street analysts forecast SF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SF is 10.634 SEK with a low forecast of 7.474 SEK and a high forecast of 14.7 SEK.

Lowest
Price Target
7.474 SEK
11% Upside
Average
Price Target
10.634 SEK
59% Upside
Highest
Price Target
14.7 SEK
119% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Stillfront Group AB (publ)
does not pay dividends
Shareholder Yield

Current shareholder yield for SF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SF Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SF stock?

The intrinsic value of one SF stock under the Base Case scenario is 30.331 SEK.

Is SF stock undervalued or overvalued?

Compared to the current market price of 6.705 SEK, Stillfront Group AB (publ) is Undervalued by 78%.

Back to Top