Sabre Corp
SWB:19S
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (13.4), the stock would be worth €1.93 (50% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.9 | €1.28 |
0%
|
| 3-Year Average | 13.4 | €1.93 |
+50%
|
| 5-Year Average | 8.8 | €1.27 |
-1%
|
| Industry Average | 19.4 | €2.78 |
+117%
|
| Country Average | 14.4 | €2.06 |
+61%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€3.9B
|
/ |
Jan 2026
$452.4m
|
= |
|
|
€3.9B
|
/ |
Dec 2026
$597.3m
|
= |
|
|
€3.9B
|
/ |
Dec 2027
$630m
|
= |
|
|
€3.9B
|
/ |
Dec 2028
$631.5m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Sabre Corp
SWB:19S
|
730.8m EUR | 8.9 | 1.4 | |
| US |
|
Visa Inc
NYSE:V
|
594B USD | 20.5 | 28.8 | |
| US |
|
Mastercard Inc
NYSE:MA
|
456.1B USD | 22.5 | 30.5 | |
| US |
|
Automatic Data Processing Inc
NASDAQ:ADP
|
81.3B USD | 13.4 | 19.2 | |
| US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
47.1B USD | 6.4 | 9 | |
| NL |
|
Adyen NV
AEX:ADYEN
|
30.6B EUR | 16.1 | 28.8 | |
| US |
|
Fiserv Inc
NASDAQ:FISV
|
33.8B USD | 6.8 | 9.7 | |
| US |
|
Paychex Inc
NASDAQ:PAYX
|
33.5B USD | 12.4 | 20.5 | |
| ES |
|
Amadeus IT Group SA
MAD:AMS
|
22.7B EUR | 9.3 | 16.5 | |
| US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
24.6B USD | 9.7 | 64.4 | |
| US |
F
|
Fleetcor Technologies Inc
NYSE:CPAY
|
22.6B USD | 12 | 21.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Sabre Corp
Glance View
Sabre Corporation, a pivotal player in the travel technology landscape, began its journey as a project between American Airlines and IBM in the 1960s, revolutionizing the booking process in aviation. Over the decades, Sabre has metamorphosed from a trailblazing airline reservation system to a formidable force in the global travel marketplace. Its core lies in the development and operation of computerized reservation systems, which serve as a backbone for airlines, travel agencies, and various other travel-related businesses. By streamlining ticketing, schedule adjustments, and inventory management, Sabre drives efficiency and connectivity in the travel industry. This integrated approach allows it to harness data, cater to customer preferences, and foster innovative solutions that enhance the overall travel experience, making it indispensable to the industry’s ecosystem. At the heart of Sabre’s revenue model is its symbiotic relationship with travel suppliers, from airlines and hotels to car rental agencies. The company primarily earns money through the fees charged for each booking or transaction facilitated by its platform. These transactions span a wide array of services, such as booking flights, hotel reservations, and securing rental services, positioning Sabre as a crucial intermediary between travel service providers and travelers. Additionally, Sabre diversifies its income by offering software solutions that assist airlines and hospitality businesses in managing operations, optimizing schedules, and improving customer engagement. This dual strategy not only ensures a steady flow of revenue but also positions Sabre as a technological innovator driving the evolution of travel management services worldwide.