Sea Ltd
SWB:931

Watchlist Manager
Sea Ltd Logo
Sea Ltd
SWB:931
Watchlist
Price: 105.5 EUR 0.48% Market Closed
Market Cap: €229B

Relative Value

The Relative Value of one Sea Ltd stock under the Base Case scenario is hidden EUR. Compared to the current market price of 105.5 EUR, Sea Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sea Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Sea Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Sea Ltd
SWB:931
72.3B EUR 3.4 50.7 39.6 39.6
CN
NetEase Inc
NASDAQ:NTES
84.7B USD 5.3 16.3 83.3 88.6
JP
Nintendo Co Ltd
TSE:7974
11.6T JPY 6.4 30 29.3 30.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
52.7B USD 11.8 -54.6 -56.4 -45.6
US
Electronic Arts Inc
NASDAQ:EA
50.8B USD 7 57.4 32.7 40.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44B USD 7.1 -11 51.2 -121.5
JP
Nexon Co Ltd
TSE:3659
3.3T JPY 7.6 29 20.3 22.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.2 17.3 22.2
CN
Bilibili Inc
NASDAQ:BILI
14.6B USD 3.4 132 188.7 820.3
P/E Multiple
Earnings Growth PEG
SG
Sea Ltd
SWB:931
Average P/E: 46.7
50.7
97%
0.5
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
30
31%
1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.4
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
29
2%
14.5
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.2
21%
1.6
CN
Bilibili Inc
NASDAQ:BILI
132
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
Sea Ltd
SWB:931
Average EV/EBITDA: 51
39.6
75%
0.5
CN
NetEase Inc
NASDAQ:NTES
83.3
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
29.3
36%
0.8
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -56.4 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.2
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
20.3
7%
2.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.3
15%
1.2
CN
Bilibili Inc
NASDAQ:BILI
188.7
74%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Sea Ltd
SWB:931
Average EV/EBIT: 124.1
39.6
88%
0.4
CN
NetEase Inc
NASDAQ:NTES
88.6
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
30.9
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -45.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
40.9
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -121.5 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
22.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.2
N/A N/A
CN
Bilibili Inc
NASDAQ:BILI
820.3
N/A N/A