N

Northking Information Technology Co Ltd
SZSE:002987

Watchlist Manager
Northking Information Technology Co Ltd
SZSE:002987
Watchlist
Price: 18.95 CNY 1.55% Market Closed
Market Cap: 16.4B CNY

Relative Value

The Relative Value of one Northking Information Technology Co Ltd stock under the Base Case scenario is 15.03 CNY. Compared to the current market price of 18.95 CNY, Northking Information Technology Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
15.03 CNY
Overvaluation 21%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
44
Median 3Y
2.2
Median 5Y
2.3
Industry
2.4
Forward
3.2
vs History
9
vs Industry
17
Median 3Y
29
Median 5Y
28
Industry
22.4
Forward
41
vs History
60
vs Industry
3
Median 3Y
55.1
Median 5Y
44.4
Industry
16.1
vs History
25
vs Industry
10
Median 3Y
-25.3
Median 5Y
-59.4
Industry
20.7
vs History
9
vs Industry
27
Median 3Y
3.8
Median 5Y
3.7
Industry
3
vs History
12
vs Industry
42
Median 3Y
2.1
Median 5Y
2.1
Industry
2.4
Forward
3.2
vs History
9
vs Industry
20
Median 3Y
9.6
Median 5Y
8.7
Industry
4.8
vs History
9
vs Industry
14
Median 3Y
27.7
Median 5Y
26.7
Industry
12.2
Forward
32.5
vs History
9
vs Industry
15
Median 3Y
27.7
Median 5Y
26.7
Industry
15.9
Forward
46
vs History
57
vs Industry
3
Median 3Y
50.6
Median 5Y
42.4
Industry
14.7
vs History
38
vs Industry
2
Median 3Y
42.8
Median 5Y
-25.4
Industry
17
vs History
25
vs Industry
28
Median 3Y
3.7
Median 5Y
3.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Northking Information Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Northking Information Technology Co Ltd
SZSE:002987
16.4B CNY 3.4 49.9 49.5 49.5
US
Visa Inc
NYSE:V
636B USD 15.9 32 22.9 24
US
Mastercard Inc
NYSE:MA
491B USD 15.6 34.5 25.4 26.8
US
Automatic Data Processing Inc
NASDAQ:ADP
105.9B USD 5.1 25.6 17.7 19.6
US
PayPal Holdings Inc
NASDAQ:PYPL
58.6B USD 1.8 11.9 8.1 9.4
NL
Adyen NV
AEX:ADYEN
42.5B EUR 17.3 42.7 27.2 30.4
US
Paychex Inc
NASDAQ:PAYX
40.3B USD 7 25 16.4 18.4
US
Fidelity National Information Services Inc
NYSE:FIS
34.6B USD 3.3 227.6 12.3 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
26.6B EUR 4.1 19.7 12 15.3
US
Broadridge Financial Solutions Inc
NYSE:BR
27.1B USD 3.8 29.3 18.8 23.8