First Time Loading...

XiAn Tian He Defense Technology Co Ltd
SZSE:300397

Watchlist Manager
XiAn Tian He Defense Technology Co Ltd Logo
XiAn Tian He Defense Technology Co Ltd
SZSE:300397
Watchlist
Price: 11.15 CNY -7.01% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one XiAn Tian He Defense Technology Co Ltd stock under the Base Case scenario is 6.83 CNY. Compared to the current market price of 11.15 CNY, XiAn Tian He Defense Technology Co Ltd is Overvalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6.83 CNY
Overvaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
12
Median 3Y
11.2
Median 5Y
10.7
Industry
3.3
vs History
vs Industry
Median 3Y
-30.6
Median 5Y
-29.3
Industry
32.5
vs History
vs Industry
12
Median 3Y
-59.9
Median 5Y
19.5
Industry
21.5
vs History
vs Industry
26
Median 3Y
-21.8
Median 5Y
-21.9
Industry
29
vs History
61
vs Industry
35
Median 3Y
3.1
Median 5Y
3.9
Industry
3
vs History
6
vs Industry
9
Median 3Y
10.5
Median 5Y
10
Industry
3.2
vs History
3
vs Industry
4
Median 3Y
40.1
Median 5Y
33.1
Industry
11.8
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-26.5
Industry
20.4
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-26.5
Industry
27.1
vs History
vs Industry
12
Median 3Y
-59.8
Median 5Y
18.8
Industry
21.7
vs History
vs Industry
28
Median 3Y
-12.1
Median 5Y
-14.9
Industry
27
vs History
76
vs Industry
32
Median 3Y
2.8
Median 5Y
4.3
Industry
2.1

Multiples Across Competitors

Competitors Multiples
XiAn Tian He Defense Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
XiAn Tian He Defense Technology Co Ltd
SZSE:300397
5.8B CNY 13.7 -29.3 -27.7 -27.7
US
Raytheon Technologies Corp
NYSE:RTX
134.8B USD 1.9 38.8 21.6 46.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.9 32.1 17.5 26.5
US
Boeing Co
NYSE:BA
110.3B USD 1.4 -51.3 150.2 -176
US
Lockheed Martin Corp
NYSE:LMT
110.4B USD 1.6 16.3 12.7 14.9
FR
Safran SA
PAR:SAF
86.2B EUR 3.6 25 18.5 26
US
General Dynamics Corp
NYSE:GD
79.1B USD 1.8 23.4 16.7 20
US
TransDigm Group Inc
NYSE:TDG
71.8B USD 10.3 53.2 26.1 28.4
US
Northrop Grumman Corp
NYSE:NOC
69.5B USD 1.7 32.2 20.3 30.5
UK
BAE Systems PLC
LSE:BA
41.3B GBP 1.8 22.2 13.6 18.1
UK
Rolls-Royce Holdings PLC
LSE:RR
35.2B GBP 2.1 14.6 13 20.5

See Also

Discover More