Maruha Nichiro Corp
TSE:1333

Watchlist Manager
Maruha Nichiro Corp Logo
Maruha Nichiro Corp
TSE:1333
Watchlist
Price: 1 315.5 JPY -0.34%
Market Cap: 199.6B JPY

Relative Value

The Relative Value of one Maruha Nichiro Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 315.5 JPY, Maruha Nichiro Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Maruha Nichiro Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
1
vs History
19
vs Industry
57
Median 3Y
2.3
Median 5Y
2.3
Industry
16
vs History
19
vs Industry
62
Median 3Y
1.1
Median 5Y
1.2
Industry
9.9
vs History
63
vs Industry
21
Median 3Y
4.2
Median 5Y
3.6
Industry
17.1
vs History
0
vs Industry
69
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
23
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
25
vs Industry
73
Median 3Y
1.1
Median 5Y
1.2
Industry
4.7
vs History
38
vs Industry
54
Median 3Y
3.3
Median 5Y
3.5
Industry
10.1
vs History
50
vs Industry
45
Median 3Y
5.3
Median 5Y
5.8
Industry
13.3
vs History
28
vs Industry
56
Median 3Y
4
Median 5Y
4.2
Industry
11.4
vs History
30
vs Industry
41
Median 3Y
6.2
Median 5Y
8.5
Industry
16
vs History
23
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Maruha Nichiro Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maruha Nichiro Corp
TSE:1333
200.2B JPY 0.2 9.1 5.9 9.3
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188B CHF 2.1 18.2 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.5 15.4
CN
Muyuan Foods Co Ltd
SZSE:002714
277.5B CNY 1.8 12.5 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.7 40.9 23.8 32.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
223.5B CNY 7.9 32.6 29.7 29.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Maruha Nichiro Corp
TSE:1333
Average EV/EBITDA: 20 741.1
5.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.8
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
16%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Maruha Nichiro Corp
TSE:1333
Average EV/EBIT: 35 382.1
9.3
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.7
11%
2.7