Robot Home Inc
TSE:1435
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.5), the stock would be worth ¥183.6 (9% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.6 | ¥201 |
0%
|
| 3-Year Average | 1.5 | ¥183.6 |
-9%
|
| 5-Year Average | 1.8 | ¥226.43 |
+13%
|
| Industry Average | 1 | ¥130.13 |
-35%
|
| Country Average | 1 | ¥121.43 |
-40%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Robot Home Inc
TSE:1435
|
18.1B JPY | 1.6 | 9.1 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
41.9B USD | 1.9 | 36.2 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
142.8B HKD | 1.2 | 41.9 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
14.8B USD | 1 | 18.7 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
10.9B USD | 2.3 | 475.7 | |
| CA |
|
FirstService Corp
TSX:FSV
|
8.4B CAD | 2 | 37.9 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.5B USD | 4 | -93.8 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
7.3B CAD | 1.1 | 51.1 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5.2B USD | 3.7 | -4 | |
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | 0.9 | 37.1 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 0.9 | 23.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.7 |
| Median | 1 |
| 70th Percentile | 1.5 |
| Max | 23 050 349 |
Other Multiples
Robot Home Inc
Glance View
Robot Home, Inc. engages in the provision of real estate solutions and services through its applications and platforms. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 169 full-time employees. The company went IPO on 2015-12-03. The firm operates through two business segments. The KANRY Business segment is engaged in the operation of the apartment platform Residence Kit and the planning and development of artificial intelligence (AI) and Internet of Things (IoT) devices. The TATERU Business segment is engaged in the sale of profitable real estate differentiated by IoT to the wealthy and the consulting service. The firm is also engaged in the provision of smart accommodation facility operation services that utilize information and communication technology (ICT) such as smart locks and check-in tablets.
