Robot Home Inc
TSE:1435

Watchlist Manager
Robot Home Inc Logo
Robot Home Inc
TSE:1435
Watchlist
Price: 186 JPY -1.06% Market Closed
Market Cap: ¥17B

Multiples-Based Value

The Multiples-Based Value of one Robot Home Inc stock under the Base Case scenario is 486.61 JPY. Compared to the current market price of 186 JPY, Robot Home Inc is Undervalued by 62%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
486.61 JPY
Undervaluation 62%
Multiples-Based Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Robot Home Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Robot Home Inc
TSE:1435
16.7B JPY 0.7 8.4 5.2 5.7
US
CBRE Group Inc
NYSE:CBRE
39.9B USD 1 34.5 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
135B HKD 1.3 39.6 32.3 32.3
US
Jones Lang LaSalle Inc
NYSE:JLL
14.1B USD 0.5 17.8 10.5 12.8
US
Zillow Group Inc
NASDAQ:ZG
10.1B USD 3.9 439.5 39.6 -286.8
CA
FirstService Corp
TSX:FSV
8.7B CAD 1.2 44.1 13.7 20.9
US
Compass Inc
NYSE:COMP
5.7B USD 0.8 -96.7 65.7 -187
CA
Colliers International Group Inc
TSX:CIGI
7.2B CAD 0.9 49.3 10.1 16.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
4.7B USD 1.1 -3.6 -21 -17.7
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 8.2 10.1
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.5 9.6 16.8
P/E Multiple
Earnings Growth PEG
JP
Robot Home Inc
TSE:1435
Average P/E: 76.3
8.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.5
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
39.6
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
18%
1
US
Zillow Group Inc
NASDAQ:ZG
439.5
241%
1.8
CA
FirstService Corp
TSX:FSV
44.1
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -96.7 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
49.3
67%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21.5
43%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Robot Home Inc
TSE:1435
Average EV/EBITDA: 21.5
5.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
32.3
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.5
11%
1
US
Zillow Group Inc
NASDAQ:ZG
39.6
75%
0.5
CA
FirstService Corp
TSX:FSV
13.7
8%
1.7
US
C
Compass Inc
NYSE:COMP
65.7
138%
0.5
CA
Colliers International Group Inc
TSX:CIGI
10.1
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.2
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.6
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Robot Home Inc
TSE:1435
Average EV/EBIT: 18.8
5.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
32.3
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.8
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -286.8 N/A N/A
CA
FirstService Corp
TSX:FSV
20.9
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -187 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
16.5
10%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -17.7 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.8
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett