Crooz Inc banner

Crooz Inc
TSE:2138

Watchlist Manager
Crooz Inc Logo
Crooz Inc
TSE:2138
Watchlist
Price: 526 JPY -0.57% Market Closed
Market Cap: ¥5.7B

EV/OCF

507.5
Current
26 916%
More Expensive
vs 3-y average of 1.9

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
507.5
=
Enterprise Value
¥16.3B
/
Operating Cash Flow
¥30.9m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
507.5
=
Enterprise Value
¥16.3B
/
Operating Cash Flow
¥30.9m

Valuation Scenarios

Crooz Inc is trading above its 3-year average

If EV/OCF returns to its 3-Year Average (1.9), the stock would be worth ¥1.95 (100% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-100%
Maximum Upside
No Upside Scenarios
Average Downside
99%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 507.5 ¥526
0%
3-Year Average 1.9 ¥1.95
-100%
5-Year Average 3.2 ¥3.31
-99%
Industry Average 11.8 ¥12.19
-98%
Country Average 11.4 ¥11.81
-98%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
JP
Crooz Inc
TSE:2138
5.7B JPY 507.5 -15.4
US
Amazon.com Inc
NASDAQ:AMZN
2.7T USD 19.6 36
ZA
Naspers Ltd
JSE:NPN
703.6B ZAR 18.7 7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
314.2B USD 22.4 23.9
CN
PDD Holdings Inc
NASDAQ:PDD
138.8B USD 5 9.6
NL
Prosus NV
AEX:PRX
98.8B EUR 64.3 8.6
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 7.4 45.7
AR
Mercadolibre Inc
NASDAQ:MELI
91.3B USD 7.4 45.9
US
DoorDash Inc
NASDAQ:DASH
76.9B USD 30.5 81.7
CN
Meituan
HKEX:3690
507.9B HKD -26.4 -19.3
CN
JD.Com Inc
HKEX:9618
377.4B HKD 9.5 16.9
P/E Multiple
Earnings Growth PEG
JP
Crooz Inc
TSE:2138
Average P/E: 30.6
Negative Multiple: -15.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
36
19%
1.9
ZA
N
Naspers Ltd
JSE:NPN
7.5
1%
7.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.9
11%
2.2
CN
PDD Holdings Inc
NASDAQ:PDD
9.6
16%
0.6
NL
Prosus NV
AEX:PRX
8.6
4%
2.2
UY
MercadoLibre Inc
BMV:MELIN
45.7
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
45.9
37%
1.2
US
D
DoorDash Inc
NASDAQ:DASH
81.7
47%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -19.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
16.9
8%
2.1

Market Distribution

Higher than 97% of companies in Japan
Percentile
97th
Based on 4 586 companies
97th percentile
507.5
Low
0 — 8.2
Typical Range
8.2 — 16.2
High
16.2 —
Distribution Statistics
Japan
Min 0
30th Percentile 8.2
Median 11.4
70th Percentile 16.2
Max 277 515 327.6

Crooz Inc
Glance View

Market Cap
5.7B JPY
Industry
Retail

CROOZ, Inc. engages in the mobile entertainment business. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 337 full-time employees. The company went IPO on 2007-02-01. is a Japan-based company mainly engaged in the provision of services through the Internet. The firm operates in three business segments, including the Internet Content segment, the Internet Commerce segment and the Internet Solution segment. The firm mainly involves in the provision of social games, as well as the blog sites and Internet mail order sites for women. Through the provision of social game named Mobage, the Company obtains usage fees from the users via social game platform companies. The company also involves in the provision of charging contents to communication carriers, as well as the provision of licensed contents.

Intrinsic Value
467.77 JPY
Overvaluation 11%
Intrinsic Value
Price ¥526
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett