Crooz Inc
TSE:2138

Watchlist Manager
Crooz Inc Logo
Crooz Inc
TSE:2138
Watchlist
Price: 549 JPY -0.54% Market Closed
Market Cap: 6B JPY

Relative Value

The Relative Value of one Crooz Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 549 JPY, Crooz Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Crooz Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
48
Median 3Y
0.6
Median 5Y
0.5
Industry
0.6
vs History
vs Industry
54
Median 3Y
6.9
Median 5Y
15.9
Industry
17.1
vs History
4
vs Industry
52
Median 3Y
4.9
Median 5Y
6.2
Industry
8.5
vs History
vs Industry
49
Median 3Y
3.2
Median 5Y
3.4
Industry
17.6
vs History
90
vs Industry
69
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
7
vs Industry
40
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
vs History
23
vs Industry
53
Median 3Y
1.2
Median 5Y
1.1
Industry
2.3
vs History
vs Industry
27
Median 3Y
-9.9
Median 5Y
3.3
Industry
8.5
vs History
vs Industry
14
Median 3Y
-8
Median 5Y
4.3
Industry
13.1
vs History
3
vs Industry
69
Median 3Y
1.9
Median 5Y
3.2
Industry
10
vs History
vs Industry
61
Median 3Y
-4.3
Median 5Y
2.8
Industry
14.2
vs History
50
vs Industry
69
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Crooz Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Crooz Inc
TSE:2138
6B JPY 0.5 -17 -164.5 -33.3
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.6 32.6 17.7 32.1
ZA
Naspers Ltd
JSE:NPN
868.6B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
372.8B USD 2.6 20.8 21.4 21.4
CN
PDD Holdings Inc
NASDAQ:PDD
169.1B USD 2.8 11.6 8.2 8.2
NL
Prosus NV
AEX:PRX
130.2B EUR 22.3 11.4 630.5 630.5
AR
Mercadolibre Inc
NASDAQ:MELI
108.4B USD 4.1 52.2 27.3 33.7
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.2 52.5 27.5 33.9
US
DoorDash Inc
NASDAQ:DASH
96.9B USD 7.7 112.2 72.4 137.2
CN
Meituan
HKEX:3690
652.7B HKD 1.6 -294.6 -184.9 -184.9
CN
JD.Com Inc
HKEX:9618
367.9B HKD 0.3 10.3 10.9 10.9
P/S Multiple
Revenue Growth P/S to Growth
JP
Crooz Inc
TSE:2138
Average P/S: 5
0.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.6
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
22%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
22.3
27%
0.8
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.2
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.7
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
JP
Crooz Inc
TSE:2138
Average P/E: 37.9
Negative Multiple: -17
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.6
22%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
2%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.8
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.6
10%
1.2
NL
Prosus NV
AEX:PRX
11.4
3%
3.8
AR
Mercadolibre Inc
NASDAQ:MELI
52.2
32%
1.6
UY
MercadoLibre Inc
BMV:MELIN
52.5
32%
1.6
US
D
DoorDash Inc
NASDAQ:DASH
112.2
162%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -294.6
2%
N/A
CN
JD.Com Inc
HKEX:9618
10.3
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Crooz Inc
TSE:2138
Average EV/EBITDA: 102
Negative Multiple: -164.5
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.7
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
64%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
630.5
75%
8.4
AR
Mercadolibre Inc
NASDAQ:MELI
27.3
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
27.5
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
72.4
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -184.9
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.9
7%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Crooz Inc
TSE:2138
Average EV/EBIT: 113.5
Negative Multiple: -33.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.1
23%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
111%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.4
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
13%
0.6
NL
Prosus NV
AEX:PRX
630.5
97%
6.5
AR
Mercadolibre Inc
NASDAQ:MELI
33.7
31%
1.1
UY
MercadoLibre Inc
BMV:MELIN
33.9
31%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
137.2
281%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -184.9
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.9
4%
2.7