First Time Loading...

Crooz Inc
TSE:2138

Watchlist Manager
Crooz Inc Logo
Crooz Inc
TSE:2138
Watchlist
Price: 772 JPY 0.65%
Updated: May 1, 2024
Section:
 

Relative Value

The Relative Value of one Crooz Inc stock under the Base Case scenario is 483.51 JPY. Compared to the current market price of 772 JPY, Crooz Inc is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
483.51 JPY
Overvaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
40
vs Industry
41
Median 3Y
0.7
Median 5Y
0.6
Industry
0.6
More Details
7
P/E
P/E
Price to Earnings
7
vs History
70
vs Industry
54
Median 3Y
21.2
Median 5Y
16.9
Industry
16.4
More Details
4.9
P/OCF
P/OCF
Price to OCF
4.9
vs History
67
vs Industry
50
Median 3Y
8.4
Median 5Y
6
Industry
7.9
More Details
3.2
P/FCFE
P/FCFE
Price to FCFE
3.2
vs History
59
vs Industry
50
Median 3Y
3.9
Median 5Y
3.7
Industry
15.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
96
vs Industry
68
Median 3Y
1
Median 5Y
1.4
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
79
vs Industry
74
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
More Details
0.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.5
vs History
95
vs Industry
83
Median 3Y
0.8
Median 5Y
1
Industry
2.2
More Details
5.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.3
vs History
40
vs Industry
51
Median 3Y
5.3
Median 5Y
4.4
Industry
8.3
More Details
8.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.5
vs History
16
vs Industry
47
Median 3Y
6.9
Median 5Y
4.9
Industry
12.7
More Details
1.9
EV/OCF
EV/OCF
Enterprise Value to OCF
1.9
vs History
67
vs Industry
67
Median 3Y
4.7
Median 5Y
2.8
Industry
9
More Details
2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2
vs History
67
vs Industry
59
Median 3Y
6.1
Median 5Y
3.3
Industry
12.5
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
96
vs Industry
84
Median 3Y
0.6
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

Competitors Multiples
Crooz Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Crooz Inc
TSE:2138
8.5B JPY 0.6 7 5.3 8.5
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 59.7 21.1 49
ZA
Naspers Ltd
JSE:NPN
738.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
187.1B USD 1.5 13.6 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
166.3B USD 4.9 20.1 16.7 16.9
CN
Meituan
HKEX:3690
683.8B HKD 2.3 45.7 51.6 51.6
NL
Prosus NV
AEX:PRX
80.3B EUR 16.4 7.8 -219.2 -219.2
AR
Mercadolibre Inc
NASDAQ:MELI
73.6B USD 5.1 74.6 29.7 38.3
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 5 73.1 29.1 37.5
US
DoorDash Inc
NYSE:DASH
52.1B USD 6 -93.4 -706.5 -83.3
P/E Multiple
Earnings Growth
JP
Crooz Inc
TSE:2138
Average P/E: 37.7
7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
59.7
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.6
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.1
130%
CN
Meituan
HKEX:3690
45.7
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
74.6
221%
UY
MercadoLibre Inc
BMV:MELIN
73.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.4 N/A
EV/EBITDA Multiple
EBITDA Growth
JP
Crooz Inc
TSE:2138
Average EV/EBITDA: 22.9
5.3
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.1
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
16.7
199%
CN
Meituan
HKEX:3690
51.6
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
29.7
127%
UY
MercadoLibre Inc
BMV:MELIN
29.1
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -706.5 N/A
EV/EBIT Multiple
EBIT Growth
JP
Crooz Inc
TSE:2138
Average EV/EBIT: 29.8
8.5
N/A
US
Amazon.com Inc
NASDAQ:AMZN
49
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
16.9
205%
CN
Meituan
HKEX:3690
51.6
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -219.2 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
38.3
158%
UY
MercadoLibre Inc
BMV:MELIN
37.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.3 N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.