Kanro Inc
TSE:2216

Watchlist Manager
Kanro Inc Logo
Kanro Inc
TSE:2216
Watchlist
Price: 1 661 JPY -2.92% Market Closed
Market Cap: 76.3B JPY

Relative Value

The Relative Value of one Kanro Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 661 JPY, Kanro Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Kanro Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
32
Median 3Y
3.1
Median 5Y
2.7
Industry
1
Forward
2
vs History
92
vs Industry
40
Median 3Y
38.7
Median 5Y
40.8
Industry
16
Forward
7
vs History
80
vs Industry
32
Median 3Y
26.6
Median 5Y
25.8
Industry
9.9
vs History
73
vs Industry
22
Median 3Y
51.7
Median 5Y
44
Industry
17.1
vs History
66
vs Industry
21
Median 3Y
6.2
Median 5Y
5.3
Industry
1.5
vs History
66
vs Industry
39
Median 3Y
3
Median 5Y
2.6
Industry
1.1
Forward
2
vs History
66
vs Industry
58
Median 3Y
7.6
Median 5Y
6.2
Industry
4.7
vs History
84
vs Industry
48
Median 3Y
20.6
Median 5Y
20.6
Industry
10.1
vs History
92
vs Industry
46
Median 3Y
27.4
Median 5Y
29
Industry
13.3
vs History
80
vs Industry
39
Median 3Y
25.7
Median 5Y
24.6
Industry
11.4
vs History
60
vs Industry
21
Median 3Y
46.2
Median 5Y
36.6
Industry
16
vs History
66
vs Industry
23
Median 3Y
4.5
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kanro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kanro Inc
TSE:2216
70B JPY 2.1 21.3 11.1 15
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.1B CHF 2.1 18.3 12.4 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
69.7B USD 1.9 19.7 15.5 20.2
ZA
Tiger Brands Ltd
JSE:TBS
59.4B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
271.6B CNY 1.8 12.2 12.5 12.5
US
Hershey Co
NYSE:HSY
37.5B USD 3.3 27.5 16.6 20.8
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.7B CHF 4.7 41.6 24.2 33
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kanro Inc
TSE:2216
Average EV/EBITDA: 20 741.8
11.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
31%
0.4
US
Hershey Co
NYSE:HSY
16.6
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.2
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kanro Inc
TSE:2216
Average EV/EBIT: 35 382.9
15
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.3
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.5
20%
0.6
US
Hershey Co
NYSE:HSY
20.8
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
11%
2.7