Kanro Inc
TSE:2216

Watchlist Manager
Kanro Inc Logo
Kanro Inc
TSE:2216
Watchlist
Price: 1 711 JPY 0.77% Market Closed
Market Cap: 78.6B JPY

Relative Value

The Relative Value of one Kanro Inc stock under the Base Case scenario is 1 741.13 JPY. Compared to the current market price of 1 711 JPY, Kanro Inc is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 741.13 JPY
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
32
Median 3Y
3.1
Median 5Y
2.7
Industry
1
Forward
2.1
vs History
92
vs Industry
40
Median 3Y
38.7
Median 5Y
40.8
Industry
16
Forward
7.2
vs History
82
vs Industry
32
Median 3Y
26.6
Median 5Y
25.8
Industry
9.9
vs History
73
vs Industry
22
Median 3Y
51.7
Median 5Y
44
Industry
17.1
vs History
66
vs Industry
21
Median 3Y
6.2
Median 5Y
5.3
Industry
1.5
vs History
66
vs Industry
39
Median 3Y
3
Median 5Y
2.6
Industry
1.1
Forward
2
vs History
66
vs Industry
58
Median 3Y
7.6
Median 5Y
6.2
Industry
4.7
vs History
84
vs Industry
48
Median 3Y
20.6
Median 5Y
20.6
Industry
10.1
vs History
92
vs Industry
46
Median 3Y
27.4
Median 5Y
29
Industry
13.3
vs History
80
vs Industry
39
Median 3Y
25.7
Median 5Y
24.6
Industry
11.4
vs History
60
vs Industry
21
Median 3Y
46.2
Median 5Y
36.6
Industry
16
vs History
66
vs Industry
23
Median 3Y
4.5
Median 5Y
3.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Kanro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Kanro Inc
TSE:2216
72.1B JPY 2.2 21.9 11.4 15.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
188.5B CHF 2.1 18.3 12.4 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
66.5B USD 1.8 18.8 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.2B EUR 1.8 26.2 11.3 15.3
CN
Muyuan Foods Co Ltd
SZSE:002714
275.9B CNY 1.8 12.4 12.7 12.7
US
Hershey Co
NYSE:HSY
36.5B USD 3.2 26.9 16.2 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41.1 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.6B CNY 7.9 32.3 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Kanro Inc
TSE:2216
Average EV/EBITDA: 20 741.7
11.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Kanro Inc
TSE:2216
Average EV/EBIT: 35 382.8
15.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.4
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.5
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
20%
0.6
US
Hershey Co
NYSE:HSY
20.3
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.6
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7