Yakult Honsha Co Ltd
TSE:2267

Watchlist Manager
Yakult Honsha Co Ltd Logo
Yakult Honsha Co Ltd
TSE:2267
Watchlist
Price: 2 453 JPY 0.18% Market Closed
Market Cap: 814.4B JPY

Relative Value

The Relative Value of one Yakult Honsha Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 453 JPY, Yakult Honsha Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Yakult Honsha Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
23
Median 3Y
2
Median 5Y
2.2
Industry
1
Forward
1.7
vs History
84
vs Industry
27
Median 3Y
20.8
Median 5Y
21.7
Industry
16
Forward
16.1
vs History
80
vs Industry
29
Median 3Y
13.9
Median 5Y
14.5
Industry
9.9
vs History
20
vs Industry
21
Median 3Y
30.9
Median 5Y
35.1
Industry
17.1
vs History
93
vs Industry
35
Median 3Y
1.8
Median 5Y
2.1
Industry
1.5
vs History
90
vs Industry
29
Median 3Y
1.6
Median 5Y
1.9
Industry
1.1
Forward
1.4
vs History
90
vs Industry
61
Median 3Y
2.7
Median 5Y
3.3
Industry
4.7
vs History
85
vs Industry
37
Median 3Y
9.3
Median 5Y
11.1
Industry
10.1
Forward
8.5
vs History
65
vs Industry
31
Median 3Y
14.2
Median 5Y
15.9
Industry
13.3
vs History
80
vs Industry
39
Median 3Y
10.8
Median 5Y
12.1
Industry
11.4
vs History
1
vs Industry
15
Median 3Y
25.7
Median 5Y
24.3
Industry
16
vs History
93
vs Industry
31
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Yakult Honsha Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Yakult Honsha Co Ltd
TSE:2267
814.4B JPY 1.7 19.1 8.9 14.4
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
69.1B USD 1.8 19.5 15.3 20.1
ZA
Tiger Brands Ltd
JSE:TBS
57.7B Zac 0 0 0 0
FR
Danone SA
PAR:BN
47.9B EUR 1.7 26 11.3 15.2
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
273.7B CNY 1.8 12.3 12.6 12.6
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.3B CHF 4.7 40.9 23.9 32.5
P/S Multiple
Revenue Growth P/S to Growth
JP
Yakult Honsha Co Ltd
TSE:2267
Average P/S: 2 721.6
1.7
1%
1.7
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.7
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.7
7%
0.7
P/E Multiple
Earnings Growth PEG
JP
Yakult Honsha Co Ltd
TSE:2267
Average P/E: 62 514.9
19.1
4%
4.8
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
25%
0.5
US
Hershey Co
NYSE:HSY
27.1
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.9
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Yakult Honsha Co Ltd
TSE:2267
Average EV/EBITDA: 21 426.8
8.9
1%
8.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.3
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.3
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Yakult Honsha Co Ltd
TSE:2267
Average EV/EBIT: 36 229.5
14.4
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.2
6%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.5
8%
4.1