F

Fukutome Meat Packers Ltd
TSE:2291

Watchlist Manager
Fukutome Meat Packers Ltd
TSE:2291
Watchlist
Price: 647 JPY 4.69% Market Closed
Market Cap: 2.2B JPY

Relative Value

The Relative Value of one Fukutome Meat Packers Ltd stock under the Base Case scenario is 2 202.58 JPY. Compared to the current market price of 647 JPY, Fukutome Meat Packers Ltd is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 202.58 JPY
Undervaluation 71%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
0.2
Median 5Y
0.2
Industry
1
vs History
vs Industry
18
Median 3Y
-5.5
Median 5Y
-6.9
Industry
16
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-25.1
Industry
9.9
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-4.8
Industry
17.1
vs History
98
vs Industry
31
Median 3Y
1.9
Median 5Y
1.7
Industry
1.5
vs History
98
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.1
vs History
98
vs Industry
85
Median 3Y
1.1
Median 5Y
1.3
Industry
4.7
vs History
vs Industry
1
Median 3Y
-11.4
Median 5Y
-5.6
Industry
10.1
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-6.3
Industry
13.3
vs History
vs Industry
Median 3Y
-27.7
Median 5Y
-23.7
Industry
11.4
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
16
vs History
98
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Fukutome Meat Packers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Fukutome Meat Packers Ltd
TSE:2291
2.2B JPY 0.1 -4.2 -5.8 -2.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
192B CHF 2.1 18.6 12.6 15.6
US
Mondelez International Inc
NASDAQ:MDLZ
68.3B USD 1.8 19.3 15.2 19.9
ZA
Tiger Brands Ltd
JSE:TBS
57.8B Zac 0 0 0 0
FR
Danone SA
PAR:BN
48.4B EUR 1.8 26.3 11.4 15.3
MY
Ocb Bhd
KLSE:OCB
192.7B MYR 581.1 21 717.3 6 198.1 7 650.4
CN
Muyuan Foods Co Ltd
SZSE:002714
280.7B CNY 1.8 12.7 12.9 12.9
US
Hershey Co
NYSE:HSY
36.4B USD 3.2 26.8 16.2 20.2
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.2B CHF 4.6 40.7 23.7 32.4
P/S Multiple
Revenue Growth P/S to Growth
JP
F
Fukutome Meat Packers Ltd
TSE:2291
Average P/S: 2 721.4
0.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
2%
1.1
US
Mondelez International Inc
NASDAQ:MDLZ
1.8
5%
0.4
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
8%
N/A
FR
Danone SA
PAR:BN
1.8
3%
0.6
MY
O
Ocb Bhd
KLSE:OCB
581.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
1.8
6%
0.3
US
Hershey Co
NYSE:HSY
3.2
4%
0.8
ZA
A
Avi Ltd
JSE:AVI
Not Available
6%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
4.6
7%
0.7
P/E Multiple
Earnings Growth PEG
JP
F
Fukutome Meat Packers Ltd
TSE:2291
Average P/E: 70 326.8
Negative Multiple: -4.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.6
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
19.3
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.3
13%
2
MY
O
Ocb Bhd
KLSE:OCB
21 717.3
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.7
25%
0.5
US
Hershey Co
NYSE:HSY
26.8
-9%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
40.7
9%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
F
Fukutome Meat Packers Ltd
TSE:2291
Average EV/EBITDA: 24 104.1
Negative Multiple: -5.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.6
1%
12.6
US
Mondelez International Inc
NASDAQ:MDLZ
15.2
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 198.1
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.9
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.7
8%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
F
Fukutome Meat Packers Ltd
TSE:2291
Average EV/EBIT: 40 756.4
Negative Multiple: -2.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.6
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
19.9
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.3
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
7 650.4
N/A N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.9
20%
0.6
US
Hershey Co
NYSE:HSY
20.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
32.4
8%
4